investorscraft@gmail.com

Intrinsic ValueAlkemy Capital Investments Plc (ALK.L)

Previous Close£410.00
Intrinsic Value
Upside potential
Previous Close
£410.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alkemy Capital Investments Plc operates in the lithium hydroxide production sector through its subsidiary, Tees Valley Lithium Limited, targeting the mobile energy market in the UK and Europe. The company is transitioning from a shell entity to a specialized player in the lithium supply chain, a critical component for electric vehicle batteries and renewable energy storage. Its strategic focus on lithium hydroxide monohydrate positions it within a high-growth segment driven by global decarbonization trends. Alkemy aims to establish itself as a regional supplier, leveraging Europe's push for localized battery material production to reduce reliance on Asian markets. The company's early-stage development status places it in a competitive yet opportunistic space, where execution risk remains high but potential rewards align with long-term energy transition themes.

Revenue Profitability And Efficiency

Alkemy reported minimal revenue of £12,470 (GBp) for FY 2024, reflecting its pre-revenue development phase, while net losses widened to -£17.7 million (GBp). Negative operating cash flow of -£16.2 million (GBp) and negligible capital expenditures highlight heavy investment in project development rather than operational scalability. The lack of meaningful revenue streams underscores the company's dependency on future lithium production for financial sustainability.

Earnings Power And Capital Efficiency

The company's diluted EPS of -0.23 (GBp) and substantial net losses indicate no current earnings power, with capital being deployed toward long-term infrastructure build-out. Negative cash flows and high beta (3.12) suggest significant volatility and speculative investor sentiment tied to project execution risks and lithium market dynamics rather than present capital efficiency.

Balance Sheet And Financial Health

Alkemy holds £454,580 (GBp) in cash against £1.02 million (GBp) of total debt, providing limited liquidity for its development stage. The balance sheet reflects a typical early-stage resource company profile, with financial health contingent on future funding rounds or project financing to advance its lithium hydroxide production plans without immediate revenue support.

Growth Trends And Dividend Policy

Growth prospects hinge entirely on the successful commissioning of Tees Valley Lithium's plant, with no current dividends or shareholder returns. The absence of revenue traction and negative profitability trends emphasize the speculative nature of its growth trajectory, entirely tied to lithium market entry and scale-up capabilities in coming years.

Valuation And Market Expectations

The £12.6 million (GBp) market capitalization prices in high-risk optionality on lithium demand, with no conventional valuation metrics applicable given the lack of earnings. Extreme beta reflects market expectations of binary outcomes—either project success with Europe's battery supply chain expansion or failure due to execution or commodity price risks.

Strategic Advantages And Outlook

Alkemy's proximity to European battery manufacturers and policy tailwinds for local lithium sourcing provide strategic advantages, but operational execution remains untested. The outlook is highly speculative, dependent on capital availability, technical feasibility, and lithium market conditions, with significant downside risk if project timelines or funding falter.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount