Data is not available at this time.
Groupe Berkem SA operates as a specialized chemical company focused on natural active ingredients and plant extracts, primarily serving the cosmetics, food, and industrial sectors. The company’s core revenue model revolves around the extraction, freeze-drying, and distribution of bio-based solutions, catering to diverse markets such as wood processing, construction, and paints. Its vertically integrated operations—from raw material sourcing to finished product manufacturing—position it as a niche player in sustainable chemistry. Groupe Berkem differentiates itself through its expertise in plant-derived formulations, appealing to industries increasingly prioritizing eco-friendly alternatives. The company’s presence in France and targeted industrial applications provides a stable, albeit concentrated, market foothold. While it faces competition from larger chemical conglomerates, its specialization in natural ingredients offers resilience in sectors with stringent regulatory and sustainability demands.
In FY 2023, Groupe Berkem reported revenue of €53.9 million, with net income of €0.4 million, reflecting tight margins in a capital-intensive industry. Operating cash flow of €5.6 million suggests moderate operational efficiency, though significant capital expenditures (€12 million) indicate ongoing investments in production capabilities. The diluted EPS of €0.02 underscores modest profitability relative to its market capitalization.
The company’s earnings power appears constrained, with net income representing less than 1% of revenue. High capital expenditures relative to operating cash flow suggest aggressive reinvestment, potentially limiting near-term returns. The absence of dividends aligns with its growth-focused capital allocation, though leverage metrics warrant monitoring given total debt of €38.8 million.
Groupe Berkem’s balance sheet shows €11.4 million in cash against €38.8 million in total debt, indicating leveraged positioning. The negative free cash flow (due to heavy capex) raises liquidity concerns, though its niche market focus may support long-term debt servicing. The equity base remains thin, with a market cap of €54.6 million reflecting investor caution.
Revenue growth trends are unclear without prior-year comparisons, but the lack of dividends suggests reinvestment priorities. The company’s focus on bio-based solutions aligns with secular sustainability trends, though execution risks persist given its small scale. Capex intensity may delay profitability improvements in the near term.
At a market cap of €54.6 million, the stock trades at ~1x revenue, reflecting skepticism about scalability. A beta of 1.4 indicates higher volatility versus the broader market, likely due to its specialized, cyclical exposure. Investors appear to price in limited near-term earnings expansion.
Groupe Berkem’s strategic edge lies in its natural ingredient expertise, but its outlook hinges on scaling production efficiently. Regulatory tailwinds in eco-friendly chemicals could bolster demand, though competition and capex burdens remain key challenges. Success will depend on balancing growth investments with profitability.
Company description, financials sourced from disclosed ticker data (FY 2023).
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |