Data is not available at this time.
KKO International SA operates in the agricultural farm products sector, specializing in cocoa plantation cultivation and chocolate production. The company diversifies its agricultural portfolio with crops like coffee, neem, teak, and moringa, while its core revenue stems from refined and regular cocoa mass, dark and milk chocolate couverture, and chocolate spreads. With an annual production capacity of approximately 3,000 tons, KKO serves both B2B and B2C markets, leveraging its vertically integrated supply chain from plantation to finished products. Positioned in the consumer defensive sector, the company benefits from stable demand for cocoa-based products, though it faces competition from larger global players. Its niche focus on pure cocoa mass and artisanal chocolate couverture allows it to cater to premium segments, differentiating itself from mass-market producers. Headquartered in Paris, KKO operates internationally, though its market penetration remains modest compared to industry leaders.
KKO International reported revenue of €9.31 million for the fiscal year ending December 2024, with net income of €1.23 million, reflecting a net margin of approximately 13.2%. Operating cash flow stood at €535,678, while capital expenditures totaled €333,194, indicating moderate reinvestment needs. The company’s profitability metrics suggest efficient cost management, though its revenue base remains relatively small for the industry.
The company’s diluted EPS of €0.008 underscores its modest earnings power relative to its outstanding shares of 138.8 million. With an operating cash flow of €535,678, KKO demonstrates the ability to generate cash from core operations, though its capital efficiency is constrained by its limited scale and higher debt levels relative to equity.
KKO’s balance sheet shows €435,450 in cash and equivalents against total debt of €7.76 million, indicating a leveraged position. The debt-to-equity ratio appears elevated, suggesting reliance on borrowing for operations or expansion. While the company maintains liquidity, its financial health is moderately risky due to its debt burden and limited cash reserves.
KKO does not currently pay dividends, reinvesting earnings back into operations. Growth trends are unclear due to limited disclosed historical data, but its annual production capacity of 3,000 tons suggests room for scaling. The company’s focus on premium cocoa products could support margin expansion if demand for artisanal chocolate grows.
With a market capitalization of €23.54 million and a negative beta of -0.313, KKO exhibits low correlation with broader market movements, possibly due to its niche focus. The valuation reflects its small-scale operations and leveraged balance sheet, with investors likely pricing in uncertainty around growth and debt management.
KKO’s vertically integrated model and premium product focus are strategic advantages, but its outlook depends on scaling production and managing debt. The company’s ability to capitalize on sustainable and artisanal chocolate trends could drive future growth, though execution risks remain given its financial leverage and competitive industry dynamics.
Company description, financial metrics, and market data provided in the input.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |