investorscraft@gmail.com

Intrinsic ValueKlea Holding (ALKLH.PA)

Previous Close0.22
Intrinsic Value
Upside potential
Previous Close
0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Klea Holding SA operates in the healthcare technology sector, specializing in digital health solutions through its flagship platform, BewellConnect. The company provides a comprehensive suite of telemedicine services, including remote monitoring, teleconsultation, and tele-expertise, catering to both individual and institutional healthcare needs. Its Smart Salem device further enhances its portfolio by offering medical fitness screening, positioning Klea as an innovator in preventive and connected health solutions. The company primarily serves the French market but has international ambitions, leveraging technology to bridge gaps in healthcare accessibility. Klea’s rebranding from Visiomed Group in 2024 reflects its strategic pivot toward integrated digital health ecosystems. Despite operating in a competitive space dominated by larger players, Klea differentiates itself through niche offerings like hospital monitoring and tele-assistance, targeting underserved segments. The healthcare technology sector is experiencing rapid growth due to increasing demand for remote care, providing Klea with expansion opportunities if it can scale its solutions effectively.

Revenue Profitability And Efficiency

Klea Holding reported revenue of EUR 17.26 million for the period, with net income of EUR 1.41 million, indicating modest but positive profitability. Operating cash flow stood at EUR 932,000, while capital expenditures were EUR -766,000, reflecting disciplined investment in growth. The company’s ability to generate cash from operations suggests operational efficiency, though its scale remains limited compared to industry peers.

Earnings Power And Capital Efficiency

The company’s diluted EPS was negligible, reflecting its small net income relative to a high share count. Klea’s capital efficiency appears constrained by its modest revenue base, though its focus on high-margin digital health services could improve returns over time. The lack of significant debt relative to cash reserves (EUR 3.31 million) provides flexibility for future investments.

Balance Sheet And Financial Health

Klea Holding maintains a balanced financial position, with EUR 3.31 million in cash and equivalents against total debt of EUR 5.88 million. The manageable debt level and positive operating cash flow suggest adequate liquidity, though the company’s small size necessitates prudent financial management to sustain growth without overleveraging.

Growth Trends And Dividend Policy

Klea’s growth trajectory hinges on expanding its telemedicine footprint, though its current revenue base remains modest. The company does not pay dividends, reinvesting earnings into its digital health platform. Future growth will depend on adoption rates for its BewellConnect ecosystem and potential international expansion.

Valuation And Market Expectations

With a market cap of EUR 53.73 million, Klea trades at a premium relative to its revenue, reflecting investor optimism around digital health. Its negative beta (-1.178) suggests low correlation with broader markets, possibly due to its niche focus. Market expectations likely center on scalability of its telemedicine solutions.

Strategic Advantages And Outlook

Klea’s strategic advantage lies in its integrated digital health platform, which addresses growing demand for remote care. However, its small scale and competition from larger players pose challenges. The outlook depends on execution in scaling its offerings and securing partnerships. Success in expanding its telemedicine ecosystem could drive long-term value creation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount