investorscraft@gmail.com

Intrinsic ValueKerlink S.A. (ALKLK.PA)

Previous Close0.94
Intrinsic Value
Upside potential
Previous Close
0.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kerlink SA operates in the Software - Infrastructure sector, specializing in IoT network solutions for operators, businesses, and utilities globally. The company’s core revenue model hinges on hardware and software offerings, including LoRaWAN gateways, geolocation services, and network-as-a-service (NaaS) solutions. Its product suite, such as Wirnet iStation and Wanesy Management Center, targets smart city, industrial, and submetering applications, positioning Kerlink as a niche player in IoT connectivity. The firm serves diverse verticals, including healthcare, retail, and utilities, leveraging its expertise in low-power, wide-area networks (LPWAN). Despite competition from larger tech firms, Kerlink differentiates through tailored, scalable solutions and a focus on private network deployments. Its partnerships with regional operators and system integrators enhance market penetration, though reliance on IoT adoption rates presents both opportunity and risk. The company’s innovation in edge computing and device management underscores its potential in a fragmented but high-growth IoT infrastructure market.

Revenue Profitability And Efficiency

Kerlink reported revenue of €11.7 million in FY 2024, reflecting its niche market focus. However, net income stood at -€3.8 million, with diluted EPS of -€0.5, indicating ongoing profitability challenges. Operating cash flow of €3.3 million suggests some operational efficiency, though capital expenditures of -€1.1 million highlight continued investment needs. The firm’s ability to convert R&D into scalable solutions remains critical for margin improvement.

Earnings Power And Capital Efficiency

Negative earnings and EPS underscore Kerlink’s current lack of earnings power, likely due to high R&D and sales costs inherent in its growth phase. The modest operating cash flow relative to revenue implies suboptimal capital efficiency, though the absence of dividends allows reinvestment. The company’s beta of 1.312 signals higher volatility, aligning with its growth-stage profile in the competitive IoT sector.

Balance Sheet And Financial Health

Kerlink’s balance sheet shows €4.8 million in cash against €12.7 million in total debt, raising liquidity concerns. The debt-heavy structure may constrain flexibility, though the lack of dividend obligations mitigates near-term cash outflows. A market cap of €5.6 million reflects investor skepticism, likely tied to persistent losses and leveraged positioning.

Growth Trends And Dividend Policy

Growth hinges on IoT adoption and expansion into emerging markets, though revenue scalability remains unproven. The company retains all earnings (dividend per share: €0) to fund operations and R&D. While the IoT market offers long-term potential, Kerlink’s ability to capitalize depends on execution and competitive differentiation.

Valuation And Market Expectations

At a €5.6 million market cap, Kerlink trades at a steep discount to peers, reflecting its unprofitability and high-risk profile. Investors likely await proof of sustainable revenue growth and margin traction before assigning higher multiples. The stock’s volatility (beta: 1.312) aligns with its speculative appeal.

Strategic Advantages And Outlook

Kerlink’s strengths lie in its specialized IoT infrastructure and NaaS model, which could benefit from rising demand for private networks. However, execution risks, including debt management and competition, temper optimism. Success hinges on securing larger contracts and achieving operational leverage, making it a high-reward but high-risk proposition in the evolving IoT landscape.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount