Previous Close | $198.00 |
Intrinsic Value | n/a |
Upside potential | n/a% |
Data is not available at this time.
The Allstate Corporation operates as a leading diversified insurer in the U.S., offering a broad range of property-liability insurance products, including auto, home, and life insurance. Its revenue model is primarily driven by underwriting premiums and investment income, with a focus on risk management and customer retention. The company competes in a highly regulated and competitive industry, leveraging its strong brand recognition, extensive distribution network, and digital transformation initiatives to maintain market share. Allstate's strategic positioning includes a mix of direct-to-consumer sales through its proprietary platforms and agency-based distribution, allowing it to cater to diverse customer segments. The insurer has also invested in telematics and AI-driven underwriting tools to enhance pricing accuracy and operational efficiency, differentiating itself in a sector increasingly shaped by technology. Despite macroeconomic challenges such as catastrophic weather events and inflationary pressures, Allstate remains a resilient player with a focus on long-term profitability and sustainable growth.
Allstate reported revenue of $64.1 billion for FY 2024, with net income of $4.7 billion, reflecting disciplined underwriting and cost management. Diluted EPS stood at $16.99, supported by robust operating cash flow of $8.9 billion. Capital expenditures were modest at -$210 million, indicating efficient allocation of resources. The company's ability to generate consistent cash flow underscores its operational resilience in a volatile insurance market.
The company's earnings power is evident in its ability to deliver strong net income despite industry headwinds. With a focus on underwriting discipline and investment income, Allstate maintains a balanced approach to capital allocation. Its capital efficiency is reflected in the prudent management of shares outstanding (264.3 million) and a commitment to returning capital to shareholders through dividends, evidenced by a $4.08 per share payout.
Allstate's balance sheet remains solid, with $704 million in cash and equivalents and total debt of $7.5 billion. The debt level is manageable relative to its cash flow generation, providing flexibility for strategic investments or shareholder returns. The company's financial health is further supported by its strong liquidity position and ability to navigate cyclical industry challenges.
Growth trends for Allstate are shaped by its focus on digital transformation and product innovation, though macroeconomic factors like inflation and catastrophic losses pose near-term risks. The company's dividend policy, with a $4.08 per share payout, reflects a commitment to returning capital to shareholders while maintaining financial stability. Future growth may hinge on its ability to adapt to evolving customer preferences and regulatory changes.
Allstate's valuation reflects its position as a stable insurer with consistent earnings power. Market expectations are likely tempered by industry-wide challenges, but the company's strong brand and operational efficiency provide a foundation for long-term value creation. Investors may weigh its dividend yield and cash flow stability against broader market volatility and sector-specific risks.
Allstate's strategic advantages include its diversified product portfolio, strong distribution network, and investments in technology. The outlook remains cautiously optimistic, with the company well-positioned to leverage its scale and innovation to mitigate industry pressures. Long-term success will depend on its ability to balance growth initiatives with risk management, ensuring sustainable profitability in a dynamic market environment.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |