investorscraft@gmail.com

Intrinsic ValueAtlantic Lithium Limited (ALL.L)

Previous Close£12.90
Intrinsic Value
Upside potential
Previous Close
£12.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atlantic Lithium Limited is a mineral exploration and development company focused on lithium deposits in West Africa, primarily through its flagship Ewoyaa lithium project in Ghana and additional holdings in Côte d'Ivoire. The company operates in the high-growth lithium sector, which is critical for electric vehicle batteries and renewable energy storage, positioning it within a strategically vital segment of the global energy transition. Atlantic Lithium leverages its regional expertise to advance early-stage projects toward production, targeting long-term supply agreements with battery manufacturers and automakers. Despite being a junior miner, the company has secured partnerships to de-risk development, though its market position remains contingent on successful project execution and lithium price trends. The competitive landscape includes established lithium producers and other exploration firms, requiring Atlantic Lithium to demonstrate cost efficiency and resource quality to attract further investment.

Revenue Profitability And Efficiency

Atlantic Lithium reported minimal revenue of £717,864, reflecting its pre-production stage, while net losses widened to -£12.6 million due to exploration and administrative costs. Negative operating cash flow of -£9.1 million and high capital expenditures of -£25.1 million underscore the capital-intensive nature of lithium project development. The company’s financials are typical of an exploration-phase miner, with profitability contingent on future project milestones.

Earnings Power And Capital Efficiency

The diluted EPS of -2.03p highlights current earnings challenges, with capital efficiency strained by upfront exploration spending. The lack of operating income and reliance on external funding indicate limited near-term earnings power, though successful project advancement could unlock long-term value. The company’s ability to secure financing for development will be critical to bridging this gap.

Balance Sheet And Financial Health

Atlantic Lithium maintains a modest cash position of £12.7 million against minimal debt of £611,353, providing short-term liquidity but requiring additional funding for project development. The balance sheet reflects an early-stage resource company’s profile, with financial health dependent on equity raises or strategic partnerships to sustain operations until revenue generation begins.

Growth Trends And Dividend Policy

Growth is tied to the Ewoyaa project’s progression, with no dividends issued, as is typical for pre-revenue explorers. The company’s trajectory hinges on lithium demand trends and its ability to advance projects to production. Market volatility and funding availability will significantly influence near-term growth prospects.

Valuation And Market Expectations

The market cap of £44.2 million reflects investor caution, balancing the potential of Atlantic Lithium’s assets against execution risks. The negative beta of -0.559 suggests low correlation with broader markets, typical of speculative resource stocks. Valuation will remain sensitive to lithium prices and project updates.

Strategic Advantages And Outlook

Atlantic Lithium’s strategic advantage lies in its West African lithium assets, positioned in a jurisdiction with growing mining interest. Partnerships and offtake agreements could mitigate risks, but the outlook remains speculative until production commences. Success depends on navigating regulatory, funding, and commodity price challenges in a competitive sector.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount