investorscraft@gmail.com

Intrinsic ValueLanson-BCC (ALLAN.PA)

Previous Close30.00
Intrinsic Value
Upside potential
Previous Close
30.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lanson-BCC is a prominent player in the global champagne and wine industry, operating under multiple prestigious brands including Champagne Lanson, Champagne Boizel, and Champagne Philipponnat. The company’s revenue model is anchored in the production and distribution of premium sparkling wines, targeting both retail and hospitality sectors. Its products are sold through diverse channels such as mass retail stores, specialty wine shops, gourmet restaurants, and direct mail orders, ensuring broad market penetration. Lanson-BCC benefits from a strong heritage and brand recognition, particularly in France, while also expanding its international footprint. The company’s portfolio caters to varying consumer preferences, from traditional champagne enthusiasts to modern luxury seekers, reinforcing its competitive edge in a niche yet high-margin segment. Its strategic focus on brand diversification and distribution efficiency positions it well within the competitive beverages sector, where premiumization trends continue to drive growth.

Revenue Profitability And Efficiency

Lanson-BCC reported revenue of €255.4 million for the fiscal year ending December 2024, with net income reaching €23.8 million, reflecting a net margin of approximately 9.3%. The company’s diluted EPS stood at €3.53, indicating solid profitability. Operating cash flow was €19.2 million, though capital expenditures of €10.8 million suggest ongoing investments in production or distribution capabilities. The balance between revenue growth and cost management appears stable, supporting sustained profitability.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to maintain profitability in a capital-intensive industry, with an EPS of €3.53. Operating cash flow of €19.2 million, against capital expenditures of €10.8 million, indicates moderate reinvestment needs. However, the high total debt of €530.4 million relative to cash reserves of €12.4 million raises questions about leverage and interest coverage, which could impact capital efficiency if not managed prudently.

Balance Sheet And Financial Health

Lanson-BCC’s balance sheet shows total debt of €530.4 million, significantly outweighing its cash and equivalents of €12.4 million, indicating a leveraged position. The company’s financial health may be constrained by this debt burden, though its ability to generate consistent operating cash flow (€19.2 million) provides some cushion. Investors should monitor debt servicing capabilities, especially in a cyclical industry like premium beverages.

Growth Trends And Dividend Policy

The company’s growth appears steady, with a market capitalization of €239.3 million reflecting investor confidence. Lanson-BCC pays a dividend of €0.9 per share, signaling a commitment to shareholder returns. However, the dividend yield and payout ratio should be evaluated against earnings sustainability, particularly given the company’s debt levels and the capital-intensive nature of the wine industry.

Valuation And Market Expectations

With a market cap of €239.3 million and a beta of 0.373, Lanson-BCC is perceived as a relatively low-volatility investment within the consumer defensive sector. The current valuation suggests modest growth expectations, aligning with its stable but leveraged financial profile. Investors likely prize its brand equity and niche market position, though debt concerns may temper upside potential.

Strategic Advantages And Outlook

Lanson-BCC’s strategic advantages lie in its strong brand portfolio and diversified distribution channels, which mitigate risks associated with regional demand fluctuations. The outlook hinges on its ability to manage debt while capitalizing on premiumization trends in the global wine market. Success will depend on balancing reinvestment needs with financial discipline, particularly in an environment of rising interest rates and competitive pressures.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount