Data is not available at this time.
Cogelec SA operates in the communication equipment sector, specializing in wireless intercom systems and access control solutions tailored for residential and commercial applications across Europe. The company serves a diverse clientele, including collective housing (social and private), individual homeowners, the tertiary sector, and local authorities. Its product portfolio, marketed under brands like Hexact, Intratone, Kibolt, and Rozoh, emphasizes reliability and integration with modern security and communication needs. Cogelec has established a strong regional presence, leveraging its French base to export solutions, reinforcing its niche expertise in smart access and intercom technologies. The company benefits from stable demand in Europe’s housing and infrastructure sectors, positioning it as a trusted provider in a competitive but fragmented market. Its subsidiary structure under SAS S.R.C. provides strategic support, while its focus on innovation and export growth enhances long-term scalability.
Cogelec reported revenue of €74.5 million in the latest fiscal year, with net income of €5.6 million, reflecting a healthy net margin of approximately 7.5%. Operating cash flow stood at €17.1 million, indicating robust cash generation, while capital expenditures of €4.5 million suggest disciplined reinvestment. The company’s profitability metrics underscore efficient operations and cost management in its niche market.
Diluted EPS of €0.68 demonstrates Cogelec’s ability to translate revenue into shareholder returns. The company’s capital efficiency is further evidenced by its operating cash flow covering capex by nearly 4x, highlighting strong free cash flow generation. This supports both growth initiatives and financial flexibility.
Cogelec maintains a solid balance sheet, with €24.6 million in cash and equivalents against total debt of €22.4 million, indicating a conservative leverage profile. The liquidity position provides a cushion for operational needs, while the manageable debt level reflects prudent financial management.
The company’s growth is anchored in its European market penetration and export strategy. A dividend of €0.26 per share signals a commitment to returning capital to shareholders, supported by stable earnings and cash flow. Future expansion may hinge on technological upgrades and geographic diversification.
With a market cap of €211.5 million and a beta of 0.46, Cogelec is perceived as a lower-volatility player in its sector. The valuation reflects steady performance expectations, aligned with its niche focus and regional market strength.
Cogelec’s strategic advantages lie in its specialized product offerings and established brand reputation. The outlook remains stable, with potential upside from smart infrastructure trends and export growth, though competition and regional economic conditions pose risks.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |