Data is not available at this time.
Largo SA operates in the technology distributors sector, specializing in the refurbishment of smartphones, tablets, and laptops in France. Founded in 2016, the company has carved a niche in the circular economy by extending the lifecycle of consumer electronics, addressing both cost-conscious consumers and sustainability-driven markets. Its revenue model hinges on acquiring used devices, refurbishing them to high standards, and reselling them at competitive prices, often under warranty. The company competes in a fragmented market dominated by larger players but differentiates itself through localized operations and a focus on quality assurance. While the refurbished electronics market is growing due to environmental concerns and cost savings, Largo SA faces challenges in scaling efficiently amid rising competition and supply chain constraints. Its positioning as a regional player with a sustainability angle provides a unique value proposition, though broader market penetration remains a hurdle.
Largo SA reported revenue of €34.8 million for the period, reflecting its active role in the refurbished electronics market. However, the company posted a net loss of €2.1 million, with diluted EPS at -€0.6, indicating profitability challenges. Operating cash flow was negative at €1.7 million, compounded by modest capital expenditures of €78,000, suggesting limited reinvestment in growth initiatives during the period.
The company's negative net income and operating cash flow highlight inefficiencies in converting revenue into sustainable earnings. With a market cap of €8.7 million, Largo SA's capital efficiency appears constrained, as reflected in its inability to generate positive cash flows from core operations. The lack of profitability raises questions about its ability to fund future growth without external financing.
Largo SA maintains €2.3 million in cash and equivalents, providing limited liquidity against total debt of €3.8 million. The debt burden, coupled with negative cash flows, signals financial strain, though the absence of dividend payouts preserves cash for operational needs. The balance sheet suggests a need for improved working capital management or additional funding to stabilize operations.
The company shows no dividend distribution, aligning with its loss-making status and focus on preserving capital. Growth trends are unclear due to negative cash flows, though the expanding refurbished electronics market could present opportunities if operational efficiencies improve. Without clear profitability or reinvestment signals, Largo SA's growth trajectory remains uncertain.
With a market cap of €8.7 million and a beta of 0.3, Largo SA is a small-cap stock with low volatility relative to the market. Investors appear cautious, given its unprofitability and weak cash generation. The valuation reflects skepticism about near-term turnaround potential, though the niche market positioning offers long-term speculative appeal.
Largo SA's focus on refurbished electronics aligns with sustainability trends, but operational challenges limit its competitive edge. The company must address profitability and cash flow issues to capitalize on market demand. Strategic partnerships or technological advancements in refurbishment processes could enhance efficiency, but the outlook remains uncertain without significant operational improvements.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |