Data is not available at this time.
Wallix Group SA operates in the cybersecurity software sector, specializing in privileged access management (PAM) and identity security solutions. The company’s core offerings include session management, password management, and secure remote access tools, catering to enterprises seeking to mitigate IT security risks. Wallix serves a global clientele through a network of resellers and integrators, positioning itself as a niche player in the growing cybersecurity market. Its solutions address critical needs such as compliance, IT-OT convergence, and DevOps security, aligning with regulatory demands and digital transformation trends. Despite competition from larger vendors, Wallix differentiates through its focus on simplicity and secure-by-design architecture, targeting mid-market and enterprise customers. The company’s presence in Europe and expanding international footprint underscore its ambition to capitalize on rising cybersecurity spend.
Wallix reported revenue of €34.1 million for the latest fiscal period, reflecting its mid-scale position in the cybersecurity market. The company posted a net loss of €4.3 million, with diluted EPS of -€0.66, indicating ongoing investment phases. Operating cash flow was positive at €1.5 million, though capital expenditures of €6.4 million suggest aggressive growth spending. The balance between reinvestment and profitability remains a key monitorable.
The negative net income highlights Wallix’s current earnings challenges, likely tied to R&D and sales expansion. Operating cash flow positivity is a modest bright spot, but elevated capital expenditures (€6.4 million) indicate heavy upfront investments. The company’s ability to scale efficiently and convert revenue growth into sustainable margins will be critical for future earnings power.
Wallix maintains €11.2 million in cash and equivalents against €8.3 million in total debt, providing moderate liquidity. The net cash position offers some flexibility, though the company’s loss-making status and high capex intensity warrant close scrutiny of burn rates. Debt levels appear manageable relative to liquidity, but sustained profitability will be essential for long-term financial stability.
Wallix operates in a high-growth cybersecurity sector, but its revenue scale remains modest. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns. Market expansion and product adoption will dictate future top-line trajectory, with profitability likely secondary to market share gains in the near term.
With a market cap of €101.9 million, Wallix trades at approximately 3x revenue, reflecting investor expectations for sector growth. The beta of 1.2 suggests higher volatility versus the broader market, typical for small-cap tech firms. Valuation hinges on execution against cybersecurity tailwinds and path to profitability.
Wallix’s focus on PAM and identity security aligns with enterprise demand for zero-trust frameworks. Its partner-driven model and targeted solutions provide differentiation, though competition from scaled peers poses risks. Success depends on leveraging regulatory trends and expanding its solution suite while improving capital efficiency. The outlook remains cautiously optimistic, contingent on execution in a crowded market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |