investorscraft@gmail.com

Intrinsic ValueAllogene Therapeutics, Inc. (ALLO)

Previous Close$1.24
Intrinsic Value
Upside potential
Previous Close
$1.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allogene Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing allogeneic chimeric antigen receptor T-cell (CAR-T) therapies for cancer treatment. The company leverages its proprietary platform to create off-the-shelf CAR-T products, which aim to overcome limitations of autologous therapies, such as manufacturing complexity and patient wait times. Operating in the competitive oncology sector, Allogene targets hematologic malignancies and solid tumors, positioning itself as a pioneer in next-generation cell therapies with potential advantages in scalability and accessibility. The company’s revenue model is primarily driven by strategic collaborations, licensing agreements, and future commercialization of its therapies, contingent on clinical success and regulatory approvals. Despite being pre-revenue, Allogene has secured partnerships with notable biopharmaceutical firms, enhancing its credibility and financial backing. The company faces intense competition from both autologous CAR-T leaders and emerging allogeneic players, requiring continued innovation and clinical validation to establish a durable market position.

Revenue Profitability And Efficiency

Allogene reported minimal revenue of $22,000 for the period, reflecting its pre-commercial stage. The company posted a net loss of $257.6 million, with an EPS of -$1.32, underscoring significant R&D and operational expenses typical of clinical-stage biotech firms. Operating cash flow was -$200.3 million, while capital expenditures were modest at -$694,000, indicating a focus on sustaining liquidity for clinical trials rather than infrastructure investments.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by high R&D costs and lack of commercialized products. Capital efficiency is challenged by the capital-intensive nature of clinical development, with cash burn primarily funding pipeline advancement. Allogene’s ability to monetize its pipeline hinges on successful trial outcomes and regulatory milestones, which could improve future capital returns.

Balance Sheet And Financial Health

Allogene held $75.2 million in cash and equivalents, against total debt of $90.8 million, reflecting a leveraged position. The company’s liquidity will require additional funding to sustain operations, given its cash burn rate. Financial health is contingent on securing further capital through equity offerings, partnerships, or milestone payments to bridge the gap to potential commercialization.

Growth Trends And Dividend Policy

Growth is tied to clinical progress, with no near-term revenue diversification expected. The company does not pay dividends, typical of pre-revenue biotech firms, and reinvests all resources into R&D. Future growth prospects depend on pipeline success, particularly in advancing allogeneic CAR-T therapies through pivotal trials and regulatory approvals.

Valuation And Market Expectations

Market valuation likely reflects speculative optimism around Allogene’s pipeline potential, despite current losses. Investors price in long-term therapeutic breakthroughs, with volatility tied to clinical updates. The absence of near-term profitability metrics places emphasis on binary outcomes from trial data and partnership developments.

Strategic Advantages And Outlook

Allogene’s key advantage lies in its allogeneic CAR-T platform, which could disrupt the cell therapy market if proven efficacious and scalable. The outlook remains high-risk, with success contingent on clinical validation and regulatory hurdles. Strategic collaborations and prudent capital allocation will be critical to navigating the competitive landscape and achieving commercialization.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount