Data is not available at this time.
Logic Instrument S.A. operates in the specialized niche of rugged mobile computing solutions, catering primarily to professional and military applications. The company designs, manufactures, and distributes durable fieldbook tablets, smartphones, servers, and handheld devices engineered for harsh environments. Its product portfolio targets sectors requiring high reliability, such as defense, logistics, and industrial fieldwork, where standard consumer-grade devices are inadequate. Logic Instrument differentiates itself through ruggedization, long-term product availability, and compliance with stringent military standards. The company’s focus on niche markets allows it to maintain a defensible position despite competition from larger hardware manufacturers. However, its small scale and reliance on specialized demand expose it to cyclical spending in defense and industrial sectors. By emphasizing durability and customization, Logic Instrument serves clients who prioritize performance in extreme conditions over mass-market affordability.
Logic Instrument reported revenue of €27.95 million for the period, with net income of €1.23 million, reflecting a net margin of approximately 4.4%. The company generated €2.08 million in operating cash flow, demonstrating efficient conversion of sales into cash. Capital expenditures were minimal at €-920, indicating a capital-light operational model. These metrics suggest stable but modest profitability in its niche market.
The company’s diluted EPS of €0.14 underscores its ability to generate earnings despite its small scale. With negligible capital expenditures, Logic Instrument exhibits high capital efficiency, reinvesting minimally while maintaining profitability. Its operating cash flow covers debt obligations comfortably, supporting sustainable operations without aggressive leverage.
Logic Instrument holds €5.37 million in cash and equivalents against total debt of €3.80 million, indicating a strong liquidity position. The low debt-to-equity ratio and ample cash reserves suggest financial stability, reducing near-term solvency risks. The absence of dividend payouts further conserves capital for operational flexibility.
Revenue growth appears steady but unspectacular, aligned with the company’s niche focus. Logic Instrument does not pay dividends, retaining earnings to fund organic growth or potential R&D initiatives. Its market cap of €15.83 million reflects limited investor expectations for rapid expansion, consistent with its specialized positioning.
Trading at a beta of 0.49, Logic Instrument exhibits low volatility relative to the broader market, typical for a small-cap niche player. The modest valuation implies muted growth expectations, though its profitability and balance sheet strength provide a margin of safety. Investors likely view it as a stable, low-growth holding rather than a high-upside opportunity.
Logic Instrument’s ruggedized product line and military-grade certifications provide a competitive edge in its target markets. However, reliance on defense and industrial spending introduces cyclical risks. The outlook remains stable, with potential upside from increased adoption in logistics and fieldwork, though scalability challenges may limit aggressive expansion.
Company description, financial metrics, and market data provided by external API; additional context inferred from industry trends.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |