investorscraft@gmail.com

Intrinsic ValueInstallux S.A. (ALLUX.PA)

Previous Close302.00
Intrinsic Value
Upside potential
Previous Close
302.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Installux S.A. operates in the aluminum industry, specializing in the design, manufacture, and distribution of aluminum profiles and accessories for the building finishing sector. The company serves both residential and commercial markets, offering a diverse portfolio including ready-to-install products, slot-channel systems, and demountable partition walls for interior-fitting. Its focus on high-quality, precision-engineered solutions positions it as a reliable supplier in France and internationally, catering to the evolving demands of modern construction and interior design. Installux differentiates itself through its vertically integrated operations, ensuring control over production quality and supply chain efficiency. As a subsidiary of CEC Financial, it benefits from stable ownership while maintaining agility in responding to market trends. The company’s niche expertise in aluminum systems for tertiary spaces provides a competitive edge in a sector increasingly prioritizing lightweight, durable, and sustainable building materials.

Revenue Profitability And Efficiency

Installux reported revenue of EUR 147.6 million for the period, with net income of EUR 8.4 million, reflecting a net margin of approximately 5.7%. The company generated EUR 19.8 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of EUR 2.5 million suggest a disciplined approach to reinvestment, aligning with its focus on maintaining operational efficiency.

Earnings Power And Capital Efficiency

The company’s diluted EPS of EUR 30.16 underscores its earnings capability relative to its share base. With robust operating cash flow and moderate capital expenditures, Installux exhibits efficient capital deployment, balancing growth investments with profitability. Its ability to sustain cash generation supports further reinvestment or shareholder returns.

Balance Sheet And Financial Health

Installux maintains a strong liquidity position, with EUR 54.9 million in cash and equivalents against total debt of EUR 34.9 million. This conservative leverage profile indicates financial stability, providing flexibility to navigate market cycles. The company’s balance sheet reflects prudent management, with ample resources to fund operations and strategic initiatives.

Growth Trends And Dividend Policy

The company’s growth is tied to demand in the construction and interior-fitting sectors, with potential upside from sustainable building trends. Installux has demonstrated a commitment to shareholder returns, offering a dividend of EUR 8 per share. Its ability to sustain dividends while maintaining financial health highlights a balanced capital allocation strategy.

Valuation And Market Expectations

With a market capitalization of EUR 84.4 million and a beta of 0.072, Installux is perceived as a low-volatility investment. The stock’s valuation reflects its niche market position and steady performance, though investor expectations may hinge on broader construction sector trends and the company’s ability to capitalize on aluminum’s growing role in sustainable building.

Strategic Advantages And Outlook

Installux’s strategic advantages lie in its specialized product offerings and vertically integrated model. The outlook remains stable, supported by demand for aluminum solutions in construction. However, macroeconomic factors and raw material costs could influence performance. The company’s focus on innovation and efficiency positions it well to adapt to industry shifts.

Sources

Company description, financial data from public filings, and market data from EURONEXT.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount