investorscraft@gmail.com

Intrinsic ValueAllied Minds plc (ALM.L)

Previous Close£13.85
Intrinsic Value
Upside potential
Previous Close
£13.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allied Minds plc operates as a specialized venture capital and private equity firm, focusing on early-stage investments in high-growth technology and life sciences sectors. The firm targets innovations from leading U.S. universities and national labs, with a portfolio spanning medical devices, biopharmaceuticals, cybersecurity, and semiconductors. Its investment strategy emphasizes majority equity stakes, typically deploying $0.25M–$1M in seed rounds and $5M–$10M in Series A, often co-investing with syndicates. While headquartered in Boston, Allied Minds maintains a transatlantic presence with offices in London, Los Angeles, and other U.S. hubs, positioning it to bridge academic research and commercial scalability. The firm’s niche lies in de-risking early-stage technologies, though its concentrated bets in capital-intensive sectors expose it to high volatility. Unlike traditional asset managers, Allied Minds actively shapes portfolio companies, leveraging its network to accelerate commercialization. However, its reliance on university partnerships and limited geographic diversification may constrain deal flow compared to broader peers.

Revenue Profitability And Efficiency

In FY 2021, Allied Minds reported revenue of £1.54M (GBp), overshadowed by a net loss of £16.49M (GBp), reflecting the high-risk nature of its early-stage investments. Operating cash flow was negative £9.06M (GBp), exacerbated by minimal capital expenditures (£0.19M). The diluted EPS of -6.81p underscores ongoing challenges in achieving profitability, typical for venture capital firms prioritizing long-term asset growth over near-term income.

Earnings Power And Capital Efficiency

The firm’s earnings power remains constrained by its investment lifecycle, with losses driven by portfolio company burn rates and limited exits. Capital efficiency metrics are not directly comparable to traditional firms, as returns hinge on future liquidity events. The £9.71M (GBp) cash position provides runway but may necessitate further fundraising given the £3.98M (GBp) debt load and consistent cash outflows.

Balance Sheet And Financial Health

Allied Minds holds £9.71M (GBp) in cash against £3.98M (GBp) total debt, suggesting moderate liquidity. However, persistent operating losses and negative cash flows raise sustainability concerns. The absence of reported market capitalization (likely delisted post-FY 2021) and high leverage to portfolio performance amplify financial vulnerability, though its asset-light model mitigates fixed obligations.

Growth Trends And Dividend Policy

The dividend of 12.62p per share appears anomalous for a loss-making VC firm, possibly reflecting a one-time distribution. Growth is tied to portfolio maturation, with no clear revenue trend due to the irregular timing of exits. The firm’s strategy prioritizes reinvestment over shareholder returns, aligning with early-stage investment norms.

Valuation And Market Expectations

With no reported market cap and a delisting likely post-FY 2021, valuation metrics are unavailable. The beta of 0.72 suggests lower volatility than the broader market, possibly due to private asset illiquidity. Investor expectations would have hinged on breakthrough portfolio successes, which were not evident in FY 2021 financials.

Strategic Advantages And Outlook

Allied Minds’ university partnerships and sector focus provide differentiated deal flow, but its narrow mandate and operational losses limit scalability. The outlook depends on portfolio companies achieving milestones or exits, though FY 2021 showed no signs of inflection. Strategic pivots or additional funding would be critical to sustain operations.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount