investorscraft@gmail.com

Intrinsic ValueAlpha MOS S.A. (ALM.PA)

Previous Close2.63
Intrinsic Value
Upside potential
Previous Close
2.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpha MOS S.A. operates in the sensory analysis solutions market, specializing in advanced hardware and software for aroma, taste, and visual product evaluation. The company's flagship products include HERACLES Neo, an electronic nose for aroma analysis, ASTREE for taste profiling, and IRIS for visual inspection, complemented by its AlphaSoft data management platform. Serving industries such as beverages, dairy, flavors, and packaging, Alpha MOS targets quality control and R&D applications with its proprietary technology. Positioned as a niche player in analytical instrumentation, the company competes by offering integrated sensory analysis tools that combine gas chromatography, electronic tongue technology, and high-resolution imaging. Its solutions cater to manufacturers seeking objective, repeatable sensory data to optimize product formulations and ensure consistency. While the market for electronic sensory analysis remains specialized, Alpha MOS's focus on multi-modal systems differentiates it from single-sensor competitors.

Revenue Profitability And Efficiency

In FY2020, Alpha MOS reported revenue of €3.6 million, accompanied by a net loss of €3.8 million, reflecting operational challenges and R&D investments. The negative operating cash flow of €784,000 and capital expenditures of €439,000 indicate ongoing investment in product development despite financial strain. The diluted EPS of -€0.35 underscores profitability pressures in this growth phase.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow position highlight significant capital consumption, with limited near-term earnings power. The capital-intensive nature of its analytical instrumentation business requires sustained investment in technology, while market adoption of its solutions remains gradual. The absence of positive operating leverage suggests the business model has yet to reach critical scale.

Balance Sheet And Financial Health

Alpha MOS maintained €984,000 in cash against €2.9 million of total debt at FY2020-end, indicating constrained liquidity. The debt-heavy capital structure, combined with persistent operating losses, raises concerns about financial sustainability without additional funding. The balance sheet shows limited capacity to absorb further losses or fund aggressive expansion.

Growth Trends And Dividend Policy

With no dividend payments and negative profitability, Alpha MOS appears focused on reinvestment for growth. However, FY2020 results show contracting revenue and widening losses, suggesting challenges in scaling operations. The company's growth trajectory depends on broader adoption of electronic sensory analysis in target industries and potential technological breakthroughs.

Valuation And Market Expectations

The negative beta of -1.35 implies counter-cyclical trading behavior relative to the broader market, though the illiquid nature of the stock may distort this measure. With no positive earnings and limited revenue scale, traditional valuation metrics are inapplicable, leaving the stock price driven by long-term technology potential rather than current fundamentals.

Strategic Advantages And Outlook

Alpha MOS's proprietary sensory analysis technology provides differentiation in a specialized market, but commercialization challenges persist. The outlook depends on securing additional funding, demonstrating product efficacy at scale, and expanding into adjacent applications. Success requires balancing R&D innovation with cost discipline to achieve sustainable operations in this capital-intensive niche.

Sources

Company description, financial data from disclosed FY2020 results

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount