Data is not available at this time.
Makheia Group SA operates in the competitive French advertising and communication services sector, specializing in integrated brand solutions. The company focuses on digital platforms, social media content, marketing activations, and multimedia services, positioning itself as a versatile partner for brands seeking cohesive communication strategies. Its revenue model is driven by project-based engagements and long-term client contracts, leveraging expertise in digital transformation and creative content. Despite a challenging market, Makheia Group differentiates itself through agility and a multi-channel approach, though its scale remains modest compared to global advertising giants. The company’s niche lies in blending traditional and digital marketing, catering to mid-market clients in France. However, its limited geographic diversification and reliance on domestic demand expose it to regional economic fluctuations.
In FY 2021, Makheia Group reported revenue of €9.7 million, reflecting its focus on mid-sized brand projects. However, profitability was strained, with a net loss of €340,000 and negative operating cash flow of €923,000, suggesting operational inefficiencies or high fixed costs. The diluted EPS of -€0.0111 further underscores these challenges, though modest capital expenditures (-€39,000) indicate restrained investment during the period.
The company’s negative earnings and cash flow highlight weak capital efficiency, likely due to competitive pricing pressures or underutilized resources. With limited scale, Makheia Group’s ability to generate sustainable returns remains uncertain, though its low beta (0.57) suggests lower volatility relative to the market, possibly due to its niche positioning.
Makheia Group maintains a conservative balance sheet, with €1.8 million in cash and equivalents against total debt of €901,000, indicating manageable leverage. However, the negative operating cash flow raises liquidity concerns, potentially necessitating further financing if losses persist. The absence of significant capex suggests a focus on preserving liquidity.
Despite its loss, the company paid a dividend of €0.1487 per share, which may signal confidence in future cash flows or a commitment to shareholder returns. Growth prospects hinge on expanding digital service offerings and client retention, though the FY 2021 performance does not yet reflect a turnaround trajectory.
With a market cap of €30.5 million, the company trades at a premium to its revenue, likely reflecting its niche expertise. Investors appear to weigh its potential in digital marketing against its current profitability challenges, as evidenced by its subdued beta.
Makheia Group’s agility and integrated service model provide a foundation for recovery, but execution risks persist. Success depends on improving operational efficiency and capturing higher-margin digital projects. The outlook remains cautious, with macroeconomic headwinds and competition posing ongoing risks.
Company filings, Euronext Paris
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |