investorscraft@gmail.com

Intrinsic ValueMcPhy Energy (ALMCP.PA)

Previous Close0.15
Intrinsic Value
Upside potential
Previous Close
0.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

McPhy Energy S.A. operates in the industrial machinery sector, specializing in hydrogen production, storage, and distribution solutions. The company serves the hydrogen energy, mobility, and industrial markets with a portfolio that includes alkaline electrolyzers, hydrogen stations, and fuel cell systems. Its integrated solutions cater to a global clientele across Europe, the Middle East, Africa, the Americas, and the Asia Pacific, positioning it as a niche player in the emerging hydrogen economy. McPhy Energy's revenue model hinges on the sale of equipment and systems, complemented by service offerings for hydrogen infrastructure. The company competes in a rapidly evolving sector driven by decarbonization trends, where technological innovation and regulatory support are critical. Despite its specialized focus, McPhy faces competition from larger industrial players and must navigate scalability challenges to capitalize on the growing demand for clean hydrogen solutions. Its market position is bolstered by its early-mover advantage in electrolyzer technology, but sustained investment and partnerships will be key to maintaining relevance.

Revenue Profitability And Efficiency

In FY 2023, McPhy Energy reported revenue of €19.9 million, reflecting its niche market presence. The company posted a net loss of €47.4 million, underscoring the capital-intensive nature of its operations and ongoing R&D expenditures. Operating cash flow was negative at €51.4 million, while capital expenditures totaled €22.9 million, indicating aggressive investment in growth despite profitability challenges.

Earnings Power And Capital Efficiency

McPhy's diluted EPS of -€1.7 highlights its current lack of earnings power, typical of growth-stage companies in the clean energy sector. The negative operating cash flow and significant capex suggest high capital intensity, with returns likely deferred until commercial scalability is achieved. The company's ability to monetize its technology will be critical to improving capital efficiency.

Balance Sheet And Financial Health

McPhy Energy maintains a solid liquidity position with €63 million in cash and equivalents, providing a buffer against its €4.97 million in total debt. The absence of dividend payouts aligns with its growth-focused strategy. However, persistent cash burn and reliance on external funding could pressure its financial health if revenue growth does not accelerate.

Growth Trends And Dividend Policy

McPhy operates in a high-growth potential market, but its financials reflect the challenges of scaling hydrogen infrastructure. The company retains all earnings for reinvestment, with no dividend distribution, as it prioritizes expansion and technological development over shareholder returns. Future growth will depend on adoption rates of hydrogen solutions and policy tailwinds.

Valuation And Market Expectations

With a market cap of €2.46 million and a beta of 2.643, McPhy is viewed as a high-risk, high-reward play on the hydrogen economy. The valuation reflects skepticism about near-term profitability but acknowledges long-term potential if the company can capture market share in a nascent industry.

Strategic Advantages And Outlook

McPhy's strategic advantages lie in its specialized hydrogen technology and early industry positioning. However, execution risks and competitive pressures remain significant. The outlook hinges on global hydrogen adoption trends, regulatory support, and the company's ability to achieve commercial scalability while managing cash burn.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount