investorscraft@gmail.com

Intrinsic ValueMGI Digital Technology S.A. (ALMDG.PA)

Previous Close9.40
Intrinsic Value
Upside potential
Previous Close
9.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MGI Digital Technology SA operates in the graphic arts industry, specializing in digital printing and finishing solutions that cater to commercial printing, packaging, and label markets. The company's core revenue model revolves around the sale of innovative industrial solutions like AlphaJET and JETvarnish 3D series, which enhance efficiency in printing and packaging workflows. These products target high-value applications such as spot UV coating, 3D effects, and short-run lamination, positioning MGI as a niche player in digital transformation for industrial printing. The company serves a global clientele, with a strong presence in France, and competes by displacing traditional analog processes with automated, Industry 4.0-ready systems. Its focus on digital print enrichment and finishing technologies allows it to address evolving customer demands for customization and sustainability in packaging and commercial print. MGI’s market position is reinforced by its proprietary technologies, though it operates in a competitive landscape dominated by larger industrial printing equipment manufacturers.

Revenue Profitability And Efficiency

MGI Digital Technology reported revenue of €67.6 million for the latest fiscal period, with net income of €11.0 million, reflecting a healthy profitability margin. The company’s operating cash flow stood at €24.1 million, indicating strong cash generation from core operations. Capital expenditures of €20.3 million suggest ongoing investments in production capabilities, aligning with its focus on industrial innovation.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €1.79 demonstrates solid earnings power relative to its market capitalization. With no debt and €17.2 million in cash reserves, MGI maintains a conservative capital structure, allowing flexibility for reinvestment or strategic initiatives. Its capital efficiency is further underscored by its ability to fund growth internally while sustaining profitability.

Balance Sheet And Financial Health

MGI’s balance sheet is robust, with zero debt and €17.2 million in cash and equivalents, providing a strong liquidity buffer. The absence of leverage and positive operating cash flow underscore financial stability, though the high capital intensity of its business model requires careful management of working capital and investment cycles.

Growth Trends And Dividend Policy

MGI has not paid dividends, opting instead to reinvest cash flows into R&D and market expansion. Growth trends are tied to adoption of its digital finishing solutions, particularly in packaging and labels, where demand for automation and customization is rising. The company’s ability to scale its technology offerings will be critical to sustaining top-line growth.

Valuation And Market Expectations

With a market capitalization of approximately €76.6 million, MGI trades at a moderate valuation relative to earnings, reflecting its niche positioning and growth potential. The low beta of 0.555 suggests lower volatility compared to broader markets, possibly due to its specialized industrial focus.

Strategic Advantages And Outlook

MGI’s strategic advantages lie in its proprietary digital finishing technologies and focus on high-margin industrial applications. The outlook depends on its ability to expand its product portfolio and geographic reach while maintaining technological leadership. Challenges include competition from larger players and cyclical demand in the graphic arts industry.

Sources

Company description, financial data from public filings, and market data from EURONEXT.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount