investorscraft@gmail.com

Intrinsic ValueMedesis Pharma S.A. (ALMDP.PA)

Previous Close0.35
Intrinsic Value
Upside potential
Previous Close
0.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Medesis Pharma S.A. is a clinical-stage biopharmaceutical company specializing in the development of orally administered nanotherapeutic drugs targeting unmet medical needs in neurology, oncology, and nuclear medicine. The company leverages its proprietary nanotechnology platform to enhance drug delivery, focusing on conditions like Alzheimer's disease, Huntington's disease, and radiation exposure. Its pipeline includes NanoLithium (NP03) for Alzheimer's, NanosiRNA DH for Huntington's, and NU01/NU02 for nuclear decorporation, positioning it in high-potential but competitive therapeutic areas. Medesis operates in the biotechnology sector, where innovation and regulatory milestones drive valuation. Its market position is nascent, given its clinical-stage status, but its focus on nanotechnology differentiates it from conventional drug developers. The company's revenue model relies heavily on partnerships, grants, and future commercialization, with no marketed products yet. Its success hinges on clinical trial outcomes and regulatory approvals, which are critical for attracting investment or acquisition interest.

Revenue Profitability And Efficiency

Medesis Pharma reported revenue of €300,034 for FY 2023, likely derived from grants or collaborations, given its pre-revenue stage. The company posted a net loss of €3.96 million, reflecting high R&D expenditures typical of clinical-stage biotech firms. With no operating cash flow or capital expenditures reported, its financials underscore a focus on advancing its pipeline rather than near-term profitability.

Earnings Power And Capital Efficiency

The company's diluted EPS of -€0.8 highlights its current lack of earnings power, as expected for a development-stage biotech. Capital efficiency is constrained by its reliance on external funding, with R&D costs outweighing revenue. The absence of operating cash flow suggests dependence on equity or debt financing to sustain operations.

Balance Sheet And Financial Health

Medesis holds €41,790 in cash and equivalents against €1.2 million in total debt, indicating limited liquidity. The modest cash position relative to its burn rate raises concerns about near-term solvency, necessitating additional funding rounds or strategic partnerships to support ongoing clinical trials.

Growth Trends And Dividend Policy

Growth is tied to clinical milestones, with no dividends paid, consistent with its reinvestment-focused strategy. The company's valuation hinges on pipeline progression, particularly NanoLithium's potential in Alzheimer's, a market with significant unmet need. However, the lack of recurring revenue streams underscores the high-risk, high-reward nature of its business model.

Valuation And Market Expectations

With a market cap of €1.8 million, Medesis trades as a speculative investment, reflecting its early-stage pipeline and unproven commercial potential. The low beta (0.181) suggests limited correlation with broader markets, typical of niche biotech firms. Investors likely price in binary outcomes tied to clinical data or partnership announcements.

Strategic Advantages And Outlook

Medesis's proprietary nanotechnology platform offers a differentiated approach to drug delivery, potentially improving bioavailability and efficacy. However, its outlook depends on clinical success and securing additional funding. The company's ability to advance its pipeline while managing financial constraints will be critical in attracting strategic interest or achieving commercialization.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount