investorscraft@gmail.com

Intrinsic ValueSapmer S.A. (ALMER.PA)

Previous Close5.45
Intrinsic Value
Upside potential
Previous Close
5.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sapmer SA is a specialized fishing company operating across multiple regions, including South Africa, Mauritius, Japan, and Europe, with a focus on high-value seafood products such as ahi tuna, skipjack tuna, Patagonian toothfish, and rock lobster. The company serves a diversified clientele, including supermarkets and restaurants, leveraging its vertically integrated operations to maintain quality control from catch to distribution. Operating in the competitive packaged foods sector, Sapmer differentiates itself through sustainable fishing practices and a strong regional presence in Reunion, where it is headquartered. Despite its niche focus, the company faces challenges from fluctuating fish stocks, regulatory pressures, and volatile commodity pricing, which impact its market stability. Its long-standing industry presence since 1947 provides historical credibility, but scalability remains constrained by the capital-intensive nature of deep-sea fishing operations.

Revenue Profitability And Efficiency

Sapmer reported revenue of €102.7 million for the fiscal year, but net income stood at a loss of €0.9 million, reflecting operational challenges in the sector. The company generated €17.72 million in operating cash flow, indicating some ability to fund operations despite profitability pressures. Capital expenditures of €6.32 million suggest ongoing investments in fleet maintenance or sustainability initiatives, though efficiency metrics remain under pressure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.26 underscores weak earnings power, likely due to high operating costs and pricing volatility in the seafood market. With a capital-intensive model, Sapmer’s ability to improve returns on invested capital is limited without significant operational restructuring or favorable commodity price movements. The negative net income further highlights margin compression in recent periods.

Balance Sheet And Financial Health

Sapmer’s balance sheet shows €4.7 million in cash against €46.8 million in total debt, indicating a leveraged position with limited liquidity buffers. The debt-heavy structure could constrain financial flexibility, especially given the cyclicality of the fishing industry. However, the absence of dividends suggests a focus on preserving capital for debt servicing or reinvestment needs.

Growth Trends And Dividend Policy

Growth prospects appear muted, with no dividend payments signaling internal capital retention. The company’s performance is tied to global seafood demand and regulatory frameworks, which introduce uncertainty. Without clear expansion initiatives or diversification, top-line growth may remain stagnant unless market conditions improve or operational efficiencies are achieved.

Valuation And Market Expectations

With a market cap of €49.98 million and a beta of 0.158, Sapmer is viewed as a low-volatility but high-risk investment due to its niche focus and profitability challenges. The valuation reflects skepticism about near-term turnaround potential, with investors likely pricing in sustained sector headwinds.

Strategic Advantages And Outlook

Sapmer’s strengths lie in its established supply chain and sustainable fishing credentials, but macroeconomic and environmental risks dominate the outlook. Strategic pivots, such as premium product positioning or cost optimization, could improve margins, but execution risks persist. The company’s long-term viability hinges on balancing debt management with operational adaptability in a volatile industry.

Sources

Company description, financial data from public filings, and market data from Euronext Paris.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount