investorscraft@gmail.com

Intrinsic ValueMéthanor SCA (ALMET.PA)

Previous Close2.50
Intrinsic Value
Upside potential
Previous Close
2.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Méthanor SCA operates in the renewable energy sector, specializing in the development and operation of agricultural biogas units in France. The company focuses on converting organic waste into biogas, a sustainable energy source, leveraging France's strong agricultural base and supportive regulatory environment for green energy. Méthanor's revenue model is built on long-term contracts for biogas production and sale, often backed by government incentives, ensuring stable cash flows. The company competes in the niche but growing biogas segment of the utilities sector, positioning itself as a small-scale player with localized operations. Its market position is reinforced by France's push toward energy transition, though its limited scale compared to larger utilities may constrain rapid expansion. Méthanor's strategic focus on agricultural biogas aligns with broader European sustainability goals, but its growth potential depends on regulatory support and operational efficiency improvements.

Revenue Profitability And Efficiency

Méthanor reported revenue of €79,500 for the period, reflecting its small-scale operations. However, the company posted a net loss of €714,674.38, indicating significant profitability challenges. The absence of operating cash flow and capital expenditures data suggests limited visibility into operational efficiency. The company's financial performance underscores the capital-intensive nature of biogas projects and potential hurdles in scaling profitably.

Earnings Power And Capital Efficiency

The company's diluted EPS stood at zero, reflecting its net loss and weak earnings power. With no reported operating cash flow, Méthanor's ability to generate returns on invested capital remains unclear. The lack of capital expenditure data further obscures insights into its capital allocation efficiency, though the modest revenue base suggests limited scalability under current operations.

Balance Sheet And Financial Health

Méthanor's balance sheet shows €16,504 in cash and equivalents, alongside minimal total debt of €167.84, indicating a low-leverage structure. However, the net loss and negligible revenue raise concerns about liquidity sustainability. The company's financial health appears fragile, with limited resources to fund growth or absorb further losses without external financing.

Growth Trends And Dividend Policy

The company's growth trajectory is constrained by its small revenue base and net losses. No dividends were distributed, aligning with its unprofitable status and reinvestment needs. Méthanor's future growth hinges on expanding its biogas operations, but current financials suggest cautious progress unless operational improvements or funding injections materialize.

Valuation And Market Expectations

With a market cap of €5.55 million and a beta of 0.197, Méthanor is a micro-cap stock with low volatility relative to the market. The negative earnings and minimal revenue likely dampen investor expectations, though the biogas sector's long-term potential may attract niche interest. Valuation metrics are challenging to assess given the lack of profitability and limited financial disclosures.

Strategic Advantages And Outlook

Méthanor's strategic advantage lies in its focus on agricultural biogas, a segment aligned with France's energy transition goals. However, its small scale and financial losses pose significant risks. The outlook depends on regulatory tailwinds and operational turnaround efforts. Without improved profitability or scale, the company may struggle to capitalize on sector growth opportunities.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount