investorscraft@gmail.com

Intrinsic ValueMicropole S.A. (ALMIC.PA)

Previous Close3.12
Intrinsic Value
Upside potential
Previous Close
3.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Micropole S.A. is a France-based consulting and engineering firm specializing in digital transformation, data governance, and performance management solutions. The company operates across multiple domains, including business intelligence, digital marketing, customer relationship management, and cloud-based data services. Its expertise in decision-support systems and data analytics positions it as a key player in the IT services sector, catering to enterprises seeking to enhance operational efficiency and regulatory compliance. Micropole’s diversified service portfolio allows it to address complex digital challenges, particularly in industries requiring robust data strategies. The firm’s focus on GDPR compliance and cloud security further strengthens its market relevance in an era of heightened data privacy concerns. With a presence in France and internationally, Micropole leverages its long-standing industry experience to maintain a competitive edge in a rapidly evolving digital landscape.

Revenue Profitability And Efficiency

Micropole reported revenue of €141.9 million in FY 2023, with net income of €168,000, reflecting tight profitability margins. The diluted EPS of €0.0058 indicates modest earnings power. Operating cash flow stood at €13.1 million, suggesting reasonable operational efficiency, though capital expenditures of €2.6 million highlight ongoing investments in technology and infrastructure.

Earnings Power And Capital Efficiency

The company’s earnings power appears limited, given its low net income relative to revenue. However, its positive operating cash flow demonstrates an ability to generate liquidity from core operations. The balance between reinvestment (capital expenditures) and cash generation suggests a focus on sustaining growth while maintaining financial stability.

Balance Sheet And Financial Health

Micropole’s balance sheet shows €16.2 million in cash and equivalents against total debt of €30.8 million, indicating moderate leverage. The net debt position of approximately €14.6 million suggests manageable financial obligations, supported by its operating cash flow. Liquidity appears adequate, but the debt load warrants monitoring given the company’s thin profit margins.

Growth Trends And Dividend Policy

Revenue trends and profitability remain subdued, with minimal net income growth. The absence of dividends reflects a reinvestment strategy, likely aimed at expanding digital and cloud service offerings. Future growth may depend on demand for data governance and transformation solutions, though competitive pressures could constrain margin expansion.

Valuation And Market Expectations

With a market cap of €84.1 million, Micropole trades at a low multiple relative to revenue, reflecting investor skepticism about earnings scalability. The beta of 1.064 suggests moderate market sensitivity, aligning with its niche IT services focus. Valuation appears conservative, pending clearer signs of profitability improvement.

Strategic Advantages And Outlook

Micropole’s expertise in data-driven solutions and regulatory compliance provides a strategic niche, particularly in GDPR-sensitive markets. However, its ability to scale profitability amid competitive and macroeconomic headwinds remains uncertain. The outlook hinges on execution in digital transformation demand, though margin pressures may persist.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount