investorscraft@gmail.com

Intrinsic ValueMaison Internationale de l'Informatique S.A.S. (ALMII.PA)

Previous Close8.45
Intrinsic Value
Upside potential
Previous Close
8.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Maison Internationale de l'Informatique S.A.S. operates in the professional training sector, specializing in IT, office automation, management, and digital multimedia education. The company offers a diverse portfolio of courses, ranging from technical skills like cybersecurity and AI to business-oriented training in management and marketing. Its comprehensive curriculum caters to both individual learners and corporate clients, positioning it as a key player in France's growing IT training market. The firm differentiates itself through specialized diploma programs and partnerships with industry leaders like SAP and IBM, enhancing its credibility and market reach. As a subsidiary of O2i Société Anonyme, it benefits from corporate backing while maintaining agility in adapting to evolving tech trends. The company’s focus on high-demand digital skills aligns with broader workforce upskilling needs, reinforcing its relevance in a competitive education technology landscape.

Revenue Profitability And Efficiency

The company reported revenue of €56.1 million for FY 2024, with net income of €2.1 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €2.3 million, though capital expenditures of €1.6 million indicate ongoing investments in infrastructure or course development. The diluted EPS of €0.36 suggests efficient earnings distribution across its 5.77 million outstanding shares.

Earnings Power And Capital Efficiency

With a net income margin of approximately 3.7%, the company demonstrates moderate earnings power relative to its revenue base. The absence of dividends allows for reinvestment into growth initiatives, while its €7.6 million cash reserve provides liquidity for operational flexibility. The balance between debt (€8.9 million) and cash suggests prudent leverage management.

Balance Sheet And Financial Health

Maison Internationale de l'Informatique maintains a solid financial position, with €7.6 million in cash and equivalents against €8.9 million in total debt. The manageable debt level and positive operating cash flow underscore its ability to meet obligations while funding growth. Its current liquidity appears adequate, though further debt reduction could strengthen the balance sheet.

Growth Trends And Dividend Policy

The company’s growth trajectory is supported by rising demand for IT and digital skills training. Its revenue base and profitability suggest steady, if not rapid, expansion. A dividend payout is currently absent, likely reflecting a reinvestment strategy to capture market opportunities in France’s evolving professional education sector.

Valuation And Market Expectations

Trading at a market cap of €48.5 million, the company’s valuation reflects its niche positioning and moderate growth prospects. A beta of 0.49 indicates lower volatility relative to the broader market, appealing to risk-averse investors. The lack of dividends may limit appeal to income-focused stakeholders, but its specialization in high-growth tech training could attract long-term growth investors.

Strategic Advantages And Outlook

The company’s strategic focus on IT and digital training aligns with global upskilling trends, offering resilience against economic cycles. Its subsidiary structure provides stability, while its diversified course portfolio mitigates reliance on any single program. Challenges include competition from online platforms, but its established brand and corporate partnerships position it well for sustained relevance in France’s professional education market.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount