investorscraft@gmail.com

Intrinsic ValueMontagne et Neige Développement S.A. (ALMND.PA)

Previous Close0.90
Intrinsic Value
Upside potential
Previous Close
0.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Montagne et Neige Développement SA operates in the leisure sector, specializing in the development and maintenance of ski resorts and mountain infrastructure globally. The company provides a diversified portfolio of safety and leisure equipment, including avalanche protection systems, snowmaking tools, and ski lift solutions, catering to both commercial and recreational mountain facilities. Its turnkey services for adventure parks and transport systems position it as a niche player in the consumer cyclical space, serving a market reliant on seasonal tourism and outdoor activities. With a focus on innovation and safety, the firm targets ski resorts, sports venues, and leisure centers, leveraging its expertise in mountain engineering. Despite its specialized offerings, the company faces cyclical demand tied to weather conditions and tourism trends, requiring adaptive strategies to maintain competitiveness in a fragmented industry.

Revenue Profitability And Efficiency

In FY 2023, the company reported revenue of €91.2 million, reflecting its operational scale in the leisure infrastructure segment. However, profitability remains challenged, with a net loss of €36.3 million and diluted EPS of -€1.62. Operating cash flow was negative at €-8.7 million, exacerbated by capital expenditures of €-9.4 million, indicating ongoing investment needs despite financial strain.

Earnings Power And Capital Efficiency

The negative earnings and cash flow underscore inefficiencies in converting revenue to sustainable profitability. High capital expenditures relative to cash reserves (€624,000) suggest constrained liquidity, with reinvestment demands outweighing near-term earnings capacity. The lack of positive EPS further limits financial flexibility for growth or debt reduction.

Balance Sheet And Financial Health

The balance sheet reveals liquidity challenges, with cash equivalents covering only a fraction of total debt (€39.3 million). The debt-heavy structure, coupled with negative equity from recurring losses, raises concerns about solvency. Absent significant operational turnaround, leverage may constrain future financing options.

Growth Trends And Dividend Policy

No dividends were distributed in FY 2023, aligning with the company’s loss-making position. Growth depends on seasonal demand recovery and cost management, though persistent losses and high capex intensity suggest limited near-term upside. The leisure sector’s cyclicality further complicates predictable expansion.

Valuation And Market Expectations

With a market cap of €63.8 million and a beta of 1.09, the stock reflects higher volatility than the market, likely due to its cyclical exposure. Investors appear cautious, pricing in operational risks and uncertain profitability prospects amid macroeconomic and sector-specific headwinds.

Strategic Advantages And Outlook

The company’s specialized infrastructure solutions provide a competitive edge in niche markets, but financial sustainability remains a critical hurdle. Success hinges on improving cost efficiency and diversifying revenue streams beyond seasonal peaks. Without structural improvements, the outlook remains constrained by leverage and cyclical demand pressures.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount