Data is not available at this time.
Madvertise SA operates in the competitive mobile advertising sector, specializing in branding, performance advertising, and programmatic solutions. The company serves mobile website and app owners with monetization technology, alongside consulting and technical agency services. Its presence in France, Germany, and Italy positions it within Europe's fragmented digital advertising market, where it competes with larger global players and niche regional firms. Madvertise's focus on mobile-first strategies differentiates it, though its scale remains modest compared to industry leaders. The company's shift from Mobile Network Group in 2016 reflects its pivot toward mobile ad tech, but its growth is constrained by the capital-intensive nature of programmatic platforms and reliance on advertiser budgets. Its hybrid model—combining technology with agency services—provides revenue diversification but may limit scalability in a sector dominated by pure-play platforms.
Madvertise reported revenue of €14.96 million for FY 2021, but its net income stood at a loss of €0.87 million, reflecting margin pressures common in ad tech. Operating cash flow was negative €2.35 million, exacerbated by capital expenditures of €0.32 million, indicating reinvestment needs outweighing cash generation. The diluted EPS of -€0.0631 underscores profitability challenges amid competitive and cyclical ad spending trends.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profit, likely due to high customer acquisition costs and platform maintenance expenses. With limited scale, madvertise struggles to achieve the operational leverage enjoyed by larger competitors, though its asset-light model mitigates some fixed-cost risks.
Madvertise’s financial position appears strained, with €0.47 million in cash against €2.73 million in total debt, raising liquidity concerns. The negative operating cash flow further compounds refinancing risks, though its micro-cap status may limit access to traditional financing options.
No dividends were paid in FY 2021, consistent with its loss-making position and reinvestment priorities. Revenue trends are undisclosed, but the ad tech sector’s growth potential is offset by madvertise’s niche scale and reliance on discretionary ad budgets.
The company’s negligible market cap and high beta (1.84) reflect extreme volatility and speculative investor sentiment. Its lack of profitability and leveraged balance sheet likely deter traditional valuation metrics.
Madvertise’s specialization in mobile advertising offers niche relevance, but its outlook is clouded by financial instability and sector competition. Success hinges on achieving scale or carving a defensible niche in performance advertising, though current metrics suggest uphill challenges.
Company description, financials provided by user
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |