Data is not available at this time.
Mr.Bricolage S.A. operates as a key player in the European home improvement and gardening retail sector, primarily under the Mr. Bricolage and Les Briconautes brands. The company serves a broad customer base through a network of 923 stores across France and multiple international markets, including Belgium, Bulgaria, and Morocco. Its revenue model is anchored in both physical retail and e-commerce, offering a diverse product range catering to DIY enthusiasts and professional contractors. The company’s strategic positioning in mid-sized towns and suburban areas allows it to capture localized demand while maintaining cost efficiency. Unlike larger competitors, Mr.Bricolage emphasizes accessibility and community-focused retail, differentiating itself through personalized service and regional brand loyalty. Its expansion into emerging African markets reflects a deliberate growth strategy targeting underserved regions with rising home improvement demand.
In its latest fiscal year, Mr.Bricolage reported revenue of €280.3 million, with net income of €13.9 million, reflecting a net margin of approximately 5%. Operating cash flow stood at €24.8 million, supported by disciplined cost management. Capital expenditures were modest at €0.8 million, indicating a focus on maintaining existing store networks rather than aggressive expansion. The company’s cash conversion cycle appears efficient, with healthy liquidity from operations.
The company’s diluted EPS of €1.36 demonstrates stable earnings power, though its capital efficiency is tempered by a debt-heavy structure. With total debt of €77.5 million against cash reserves of €47.2 million, leverage remains a consideration. However, operating cash flow coverage of debt obligations appears manageable, suggesting no immediate liquidity risks.
Mr.Bricolage maintains a balanced but leveraged financial position, with total debt exceeding cash reserves. The €77.5 million in debt could constrain flexibility in a downturn, though its €47.2 million cash buffer provides near-term resilience. The absence of dividend payouts allows for internal capital allocation, potentially easing refinancing pressures.
Revenue growth has been steady, supported by international expansion, particularly in Africa. The company does not currently pay dividends, opting to reinvest cash flow into operations and selective store upgrades. This aligns with its strategy of consolidating market share in existing regions rather than pursuing high-risk expansion.
With a market cap of €73.7 million, the company trades at a modest multiple relative to earnings, reflecting its niche positioning and leveraged balance sheet. The low beta of 0.227 suggests limited sensitivity to broader market volatility, typical for defensive retail segments.
Mr.Bricolage’s regional focus and community-centric model provide insulation against larger competitors. However, its reliance on debt and exposure to slower-growth European markets could limit upside. Strategic priorities likely include optimizing store productivity and selectively expanding in higher-growth African markets, though execution risks persist.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |