investorscraft@gmail.com

Intrinsic ValueAlumis Inc. Common Stock (ALMS)

Previous Close$24.51
Intrinsic Value
Upside potential
Previous Close
$24.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alumis Inc. operates in the biotechnology sector, focusing on the development of novel therapeutics for immune-mediated diseases. The company's core revenue model is currently non-existent as it remains in the pre-revenue stage, relying on funding from investors and potential future commercialization of its pipeline. Alumis is positioned as a clinical-stage biopharmaceutical firm, targeting autoimmune and inflammatory conditions with precision medicines, aiming to address unmet medical needs in a highly competitive and innovation-driven market. The company's strategic focus on immune modulation differentiates it within the biotech landscape, though its success hinges on clinical trial outcomes and regulatory approvals. With no marketed products, Alumis competes primarily through its research capabilities and intellectual property, seeking to carve a niche in specialized therapeutic areas. The biotech industry's high-risk, high-reward nature underscores the importance of Alumis' ability to advance its pipeline efficiently while securing partnerships or funding to sustain operations.

Revenue Profitability And Efficiency

Alumis reported no revenue for the period, reflecting its pre-commercial status. The company posted a net loss of $294.2 million, with diluted EPS of -$10.38, driven by heavy R&D investments and operational expenses. Operating cash flow was negative at $255.1 million, while capital expenditures were minimal at $1.7 million, indicating a focus on conserving liquidity for core research activities.

Earnings Power And Capital Efficiency

Alumis' earnings power is currently negative due to its developmental stage, with no product sales or recurring income streams. Capital efficiency is constrained by high burn rates associated with clinical trials and drug development. The company’s ability to generate future earnings depends on successful pipeline progression and eventual commercialization or licensing deals.

Balance Sheet And Financial Health

Alumis holds $169.5 million in cash and equivalents, providing a runway to fund operations, though its $30.7 million in total debt adds leverage. The absence of revenue and significant losses highlight financial vulnerability, necessitating additional capital raises or strategic partnerships to sustain long-term viability.

Growth Trends And Dividend Policy

Growth is entirely pipeline-dependent, with no historical trends to assess. Alumis does not pay dividends, consistent with its focus on reinvesting all available resources into R&D. Future growth prospects hinge on clinical milestones and potential market entry, which remain speculative at this stage.

Valuation And Market Expectations

Valuation is challenging given the lack of revenue and earnings, with market expectations tied to clinical progress and investor sentiment toward biotech risk. The stock’s performance likely reflects speculative bets on pipeline success rather than traditional financial metrics.

Strategic Advantages And Outlook

Alumis’ strategic advantage lies in its targeted approach to immune-mediated diseases, but its outlook is highly uncertain. Success depends on clinical outcomes, regulatory hurdles, and funding sustainability. The company faces significant execution risks common to early-stage biotech firms, with no near-term visibility on profitability.

Sources

Company filings (CIK: 0001847367)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount