investorscraft@gmail.com

Intrinsic ValueMethorios Capital S.p.A. (ALMTH.PA)

Previous Close0.02
Intrinsic Value
Upside potential
Previous Close
0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2016 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Methorios Capital SpA operates in an unspecified industry, with limited publicly available details on its core business model or market positioning. The company's financials suggest it may be involved in investment or holding activities, given its minimal revenue and significant net losses. Without clear sector or industry classification, it is challenging to assess its competitive advantages or market share. The lack of detailed operational disclosures limits deeper analysis of its strategic positioning or revenue drivers. Given its negative profitability and cash flow, the company appears to be in a restructuring or early-stage phase, though further context is needed to confirm this. The absence of dividend payments and low market capitalization further indicate a niche or underdeveloped market presence.

Revenue Profitability And Efficiency

In FY 2016, Methorios Capital reported revenue of €1.05 million, overshadowed by a net loss of €12.91 million, reflecting significant inefficiencies or high operating costs. The diluted EPS of -€0.0765 underscores weak earnings power. Operating cash flow was negative at €712,000, with minimal capital expenditures of €7,000, suggesting limited reinvestment in growth or operational improvements.

Earnings Power And Capital Efficiency

The company’s negative net income and operating cash flow highlight poor capital efficiency and an inability to generate sustainable earnings. With no dividend distribution and a high net loss relative to revenue, Methorios Capital appears to lack the earnings power to support shareholder returns or debt servicing without external financing.

Balance Sheet And Financial Health

Methorios Capital’s balance sheet shows €285,000 in cash against €2.10 million in total debt, indicating potential liquidity constraints. The negative equity implied by sustained losses raises concerns about solvency unless the company secures additional capital or improves profitability.

Growth Trends And Dividend Policy

No growth trends are discernible due to sparse financial data, and the absence of dividends aligns with the company’s unprofitability. The lack of positive cash flow or earnings suggests limited near-term capacity for growth or shareholder distributions.

Valuation And Market Expectations

With negligible market capitalization and no verifiable beta, the market appears to assign minimal value to Methorios Capital, likely reflecting its financial distress and unclear business prospects. Investor expectations remain muted given the absence of positive operational metrics.

Strategic Advantages And Outlook

The company’s strategic position is unclear due to insufficient data. Without a defined industry or competitive moat, its outlook remains speculative. Turnaround potential would depend on restructuring or new capital infusion, but current metrics do not inspire confidence.

Sources

Company filings (FY 2016), Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2017201820192020202120222023202420252026202720282029203020312032203320342035203620372038203920402041

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount