investorscraft@gmail.com

Intrinsic ValueAlina Holdings Plc (ALNA.L)

Previous Close£13.50
Intrinsic Value
Upside potential
Previous Close
£13.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alina Holdings Plc operates as a dormant investment vehicle with no significant active operations, focusing on identifying acquisition opportunities in the leisure, hospitality, and entertainment sectors. Formerly a retail property REIT, the company pivoted its strategy in 2020 under new ownership, reflecting a shift away from its historical real estate focus. Its current model relies on deploying capital into high-potential ventures, though its lack of operational activity places it in a transitional phase within the broader investment holding space. The company’s market position remains speculative, given its inactive status and reliance on future acquisitions to drive value. As a subsidiary of Thalassa Holdings Limited, it benefits from potential strategic oversight but faces challenges in establishing a competitive edge without a clear revenue-generating portfolio. The leisure and hospitality sectors it targets are highly cyclical, requiring disciplined capital allocation to mitigate risks inherent in post-pandemic recovery dynamics.

Revenue Profitability And Efficiency

Alina Holdings reported negative revenue of -£370,000 and a net loss of -£1.12 million for FY 2023, reflecting its non-operational status. The absence of capital expenditures and minimal cash burn from operations (-£772,000) underscores its dormant state, with efficiency metrics rendered irrelevant due to lack of active business segments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -4.95 GBp and negative operating cash flow highlight its inability to generate earnings or deploy capital productively. With no dividend payouts and limited debt (£346,000), its capital structure remains lean but untested in generating returns.

Balance Sheet And Financial Health

Alina Holdings maintains a modest cash position of £1.12 million against negligible debt, providing liquidity for future acquisitions. However, its equity base is eroded by cumulative losses, with no tangible assets or revenue streams to support long-term financial stability.

Growth Trends And Dividend Policy

Growth is contingent on successful acquisitions, with no recent activity to indicate momentum. The dividend policy is inactive, aligning with its focus on capital preservation for strategic investments.

Valuation And Market Expectations

The market cap of £1.64 million reflects skepticism about its turnaround potential, compounded by a negative beta (-0.62) suggesting low correlation with broader market movements. Investors likely await concrete acquisition announcements to reassess valuation.

Strategic Advantages And Outlook

Alina’s primary advantage lies in its clean balance sheet and flexibility to pivot into target sectors. However, execution risk is high, and its outlook remains speculative until management secures and integrates a viable acquisition.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount