investorscraft@gmail.com

Intrinsic ValueAlpha MOS S.A. (ALNEO.PA)

Previous Close0.50
Intrinsic Value
Upside potential
Previous Close
0.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpha MOS S.A. operates in the sensory analysis technology sector, specializing in advanced hardware and software solutions for aroma, taste, and visual product evaluation. The company's flagship products, HERACLES Neo and ASTREE, leverage gas chromatography and electronic tongue technologies to provide precise sensory data for industries such as beverages, dairy, flavors, and packaging. These tools enable clients to enhance product quality, consistency, and compliance with regulatory standards. Alpha MOS serves a niche but growing market, positioning itself as a leader in analytical instrumentation for sensory science. Its solutions cater to R&D and quality control departments, offering a competitive edge in industries where sensory attributes are critical. Despite its specialized focus, the company faces competition from broader analytical equipment providers and must continuously innovate to maintain its technological leadership. The global demand for sensory analysis tools is rising, driven by increasing quality standards and consumer preferences, providing Alpha MOS with expansion opportunities in both developed and emerging markets.

Revenue Profitability And Efficiency

Alpha MOS reported revenue of EUR 4.5 million for FY 2023, reflecting its niche market presence. However, the company recorded a net loss of EUR 4.7 million, indicating significant profitability challenges. Operating cash flow was negative at EUR 3.4 million, exacerbated by capital expenditures of EUR 573,000, underscoring inefficiencies in cash generation relative to operational and investment needs.

Earnings Power And Capital Efficiency

The company's diluted EPS of -EUR 0.47 highlights weak earnings power, with negative net income eroding shareholder value. Capital efficiency remains constrained, as evidenced by the substantial cash burn and limited revenue scale relative to operating costs. Alpha MOS must improve its cost structure or accelerate top-line growth to achieve sustainable profitability.

Balance Sheet And Financial Health

Alpha MOS holds EUR 808,000 in cash and equivalents against total debt of EUR 630,000, suggesting a tight liquidity position. The negative operating cash flow raises concerns about the company's ability to meet short-term obligations without additional financing. The balance sheet reflects a fragile financial state, requiring careful management to avoid further strain.

Growth Trends And Dividend Policy

Revenue trends and profitability metrics indicate stagnant growth and persistent losses. The company does not pay dividends, reinvesting minimal resources into operations. Given its financial challenges, Alpha MOS's growth prospects depend on market adoption of its sensory analysis solutions and potential cost optimization measures.

Valuation And Market Expectations

With a market cap of EUR 12.95 million, Alpha MOS trades at a premium to its revenue, reflecting investor expectations for future growth in the sensory technology sector. However, persistent losses and negative cash flows suggest skepticism about near-term profitability, weighing on valuation multiples.

Strategic Advantages And Outlook

Alpha MOS's technological expertise in sensory analysis provides a differentiated offering, but execution risks remain high due to financial instability. The outlook hinges on the company's ability to scale revenue, control costs, and secure funding. Success will depend on expanding its customer base and demonstrating tangible improvements in profitability.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount