Data is not available at this time.
NFL Biosciences SA is a biotechnology firm specializing in natural addiction withdrawal solutions, primarily targeting smoking cessation. The company's lead candidate, NFL-101, is a tobacco-derived extract in Phase III clinical trials, positioning it as a potential disruptor in the smoking cessation market. Its pipeline also includes NFL-201 (a cannabis and tobacco extract) and NFL-301 (a botanical extract from traditional Chinese medicine), both in preclinical stages. Operating in the highly competitive healthcare sector, NFL Biosciences differentiates itself through plant-based therapeutics, addressing a global market with increasing demand for non-pharmaceutical addiction treatments. The company's focus on natural compounds could appeal to health-conscious consumers and regulators seeking safer alternatives to synthetic drugs. However, as a clinical-stage biotech, its success hinges on successful trial outcomes and regulatory approvals, with no commercial revenue currently generated.
As a clinical-stage biotech company, NFL Biosciences currently reports no revenue, reflecting its pre-commercial status. The company posted a net loss of €2.08 million in the reporting period, with diluted EPS of -€0.21, typical for firms in heavy R&D phases. Operating cash flow was marginally positive at €104,888, while capital expenditures were negligible, suggesting careful cash management during clinical development.
With no current revenue streams, NFL Biosciences' earnings power remains entirely dependent on successful clinical outcomes and future commercialization. The company's capital efficiency metrics cannot be meaningfully assessed at this development stage, though its modest cash burn rate (relative to its cash position) suggests disciplined R&D spending as it advances its lead candidate through Phase III trials.
The company maintains a relatively clean balance sheet with €1.91 million in cash and equivalents against minimal debt (€40,975). This conservative capital structure is appropriate for a clinical-stage biotech, though the modest cash position may necessitate additional funding rounds to support ongoing trials and potential commercialization efforts for NFL-101 if approved.
Growth prospects are entirely tied to clinical and regulatory milestones, with no current dividend policy (dividend per share €0.00) as expected for a development-stage company. The key near-term growth catalyst will be Phase III results for NFL-101, which could significantly impact valuation and partnership opportunities in the global smoking cessation market estimated at billions annually.
With a market cap of €12.3 million and high beta (1.70), the market prices NFL Biosciences as a high-risk, high-reward biotech play. The valuation reflects both the potential of its novel approach to smoking cessation and the significant risks inherent in clinical-stage development, particularly the binary nature of upcoming Phase III trial results.
NFL Biosciences' strategic advantage lies in its natural product focus within the addiction treatment space, potentially offering better safety profiles than synthetic alternatives. The outlook remains highly speculative pending clinical results, but success with NFL-101 could position the company as an attractive partner or acquisition target in the growing smoking cessation therapeutics market.
Company description and financial data from provided profile
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |