investorscraft@gmail.com

Intrinsic ValueNeolife S.A. (ALNLF.PA)

Previous Close0.05
Intrinsic Value
Upside potential
Previous Close
0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Neolife SA operates in the furnishings, fixtures, and appliances sector, specializing in sustainable building solutions tailored for environmentally conscious projects. The company serves architects, landscapists, and construction professionals with a diverse portfolio, including insulated facade systems, outdoor joineries, and urban landscaping features. Its offerings align with global sustainability certifications like HQE, BREEAM, and LEED, positioning it as a niche player in eco-friendly construction. Neolife’s focus on recycled materials and modular designs enhances its appeal in both residential and commercial markets. The firm’s integrated approach—combining aesthetics, functionality, and sustainability—differentiates it from traditional competitors. Despite its small scale, Neolife’s specialization in high-demand environmental solutions provides a defensible market position in France’s evolving green construction landscape.

Revenue Profitability And Efficiency

Neolife reported revenue of €12.2 million for the period, with net income of €473,000, reflecting a modest but positive margin. The diluted EPS of €0.0049 indicates limited earnings per share, while operating cash flow of €653 suggests tight liquidity. Capital expenditures were negligible, implying a lean operational model with minimal reinvestment needs.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, given its small market cap and thin operating cash flow. However, its ability to generate net income despite minimal capex highlights capital efficiency. The absence of significant reinvestment signals reliance on existing assets, which may limit scalability but preserves financial stability.

Balance Sheet And Financial Health

Neolife holds €915,673 in cash against total debt of €1.47 million, indicating a manageable leverage position. The balance sheet reflects moderate liquidity, though the low operating cash flow could strain short-term obligations. With no dividend payouts, the company retains earnings for potential debt reduction or growth initiatives.

Growth Trends And Dividend Policy

Growth prospects hinge on demand for sustainable construction, but the lack of capex and stagnant cash flow suggest limited near-term expansion. The absence of dividends aligns with the company’s focus on retaining earnings, though investor returns rely solely on capital appreciation.

Valuation And Market Expectations

With a market cap of €7.2 million and a beta of 2.4, Neolife is a high-risk, small-cap play. The valuation reflects its niche focus, with investors likely pricing in potential growth in green building solutions rather than current profitability.

Strategic Advantages And Outlook

Neolife’s specialization in eco-friendly building materials provides a competitive edge in a regulatory environment favoring sustainability. However, its small scale and limited financial flexibility pose challenges. The outlook depends on broader adoption of green construction standards and the company’s ability to capitalize on these trends without significant capital infusion.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount