investorscraft@gmail.com

Intrinsic ValueS.A. Energisme (ALNRG.PA)

Previous Close0.01
Intrinsic Value
Upside potential
Previous Close
0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Energisme SAS operates in the Software - Application sector, providing a SaaS-based intelligent platform for real-time energy performance management. The company serves blue-chip corporations and public entities with cloud computing solutions that optimize energy consumption, reduce costs, and enhance environmental sustainability. Its digital service hub aggregates and analyzes energy data, enabling clients to derive actionable insights and economic value from their energy ecosystems. Positioned as a niche player in the European energy tech market, Energisme differentiates itself through specialized, data-driven solutions tailored for large-scale energy consumers. The company’s focus on automation and real-time analytics aligns with growing regulatory and corporate demands for energy efficiency, though it faces competition from broader SaaS providers and energy management platforms. Its market position is bolstered by its long-standing presence since 2004 and deep expertise in energy data, but scalability remains a challenge given its concentrated client base and modest revenue scale.

Revenue Profitability And Efficiency

Energisme reported revenue of €4.8 million for the period, reflecting its niche market focus. However, net income stood at -€3.5 million, indicating ongoing investment in platform development and market expansion. Operating cash flow was positive at €5.5 million, suggesting effective working capital management, though capital expenditures were negligible, potentially limiting near-term growth capacity.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.0328 underscores its current lack of profitability, likely due to high R&D and customer acquisition costs. With no dividend payouts, Energisme reinvests all cash flows into operations, but its capital efficiency metrics remain subdued given the negative net income and modest revenue base relative to its market cap.

Balance Sheet And Financial Health

Energisme maintains a conservative balance sheet, with €2.0 million in cash and equivalents and total debt of €1.5 million, indicating manageable leverage. The absence of significant capital expenditures suggests liquidity is prioritized for operational needs, though the net loss position warrants monitoring for sustained solvency.

Growth Trends And Dividend Policy

Revenue growth trends are unclear without prior-year comparisons, but the SaaS model offers scalability if customer adoption accelerates. The company does not pay dividends, aligning with its growth-stage focus. Future expansion hinges on broader adoption of its energy optimization platform and potential partnerships in the ESG-driven corporate sector.

Valuation And Market Expectations

With a market cap of €10.4 million and a beta of 0.33, Energisme is viewed as a low-volatility, small-cap play in energy tech. Investors likely price in long-term potential in energy efficiency software, though profitability concerns may temper near-term expectations.

Strategic Advantages And Outlook

Energisme’s deep domain expertise and SaaS platform provide a foundation for capturing regulatory tailwinds in energy efficiency. However, its outlook depends on scaling client acquisition and improving unit economics. Strategic partnerships or M&A could enhance its market reach, but execution risks persist given its financial losses and competitive landscape.

Sources

Company description, financials, and market data provided by user; no additional sources cited.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount