Data is not available at this time.
NSC Groupe SA operates as a specialized industrial machinery manufacturer, serving diverse sectors including textiles, packaging, and foundry industries. The company’s core revenue model is driven by the design and production of high-precision unwinders, rewinders, robotics, and conveyor systems under brands like FEGE and PAKEA. These solutions cater to demanding applications in graphic arts, aerospace, automotive, and agri-food markets, positioning NSC as a niche provider of customized industrial automation. NSC’s market position is reinforced by its long-standing expertise, with roots dating back to 1810, and its ability to deliver tailored machinery for complex production environments. While the company operates globally, its presence is particularly notable in Europe, where it serves both large industrial clients and specialized manufacturers. The competitive landscape includes multinational industrial automation firms, but NSC differentiates itself through deep sector knowledge and proprietary technology in textile and packaging machinery. Its diversified client base across multiple industries provides resilience against sector-specific downturns.
NSC Groupe reported revenue of €71.04 million, with net income of €4.10 million, reflecting a net margin of approximately 5.8%. The diluted EPS of €8.89 indicates moderate profitability, though negative operating cash flow of €5.52 million raises questions about short-term liquidity management. Capital expenditures were modest at €643,000, suggesting a focus on maintaining rather than aggressively expanding production capacity.
The company’s earnings power appears stable, supported by its diversified industrial clientele. However, the negative operating cash flow signals potential inefficiencies in working capital management or timing-related cash outflows. The absence of significant capital expenditures implies limited near-term growth investments, with earnings likely driven by existing operations and incremental efficiency improvements.
NSC Groupe’s balance sheet shows €4.08 million in cash against €18.07 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, though liquidity could be constrained given the negative operating cash flow. The company’s ability to service debt will depend on stabilizing cash generation and maintaining profitability.
Historical performance suggests steady but slow growth, with no dividend payments, reflecting a reinvestment-focused strategy. The company’s growth is likely tied to industrial demand cycles in its core markets, with limited visibility on near-term expansion. The lack of dividends aligns with its capital retention approach, prioritizing operational flexibility over shareholder payouts.
With a market cap of €31.38 million, NSC trades at a P/E ratio of approximately 7.6x, indicating modest market expectations. The low beta of 0.233 suggests relative insulation from broad market volatility, though this may also reflect limited investor interest or liquidity in the stock.
NSC’s key strengths include its specialized machinery expertise and long-term industry relationships. However, its outlook is tempered by cash flow challenges and reliance on industrial capex cycles. Success will hinge on improving operational efficiency and selectively expanding into higher-growth automation segments while managing leverage.
Company description, financial data from public disclosures (likely Euronext filings), and market data from financial platforms.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |