Data is not available at this time.
NSE S.A. operates as a specialized technology provider in the defense, aerospace, and industrial sectors, delivering integrated systems and solutions. The company’s core revenue model is built on designing and manufacturing on-board wiring systems, electronic equipment, and man-machine interfaces, alongside offering logistical and technical support services. Its expertise in complex wired structures and flight parameter recorders positions it as a critical supplier for aerospace and defense applications, serving both French and international markets. NSE S.A. differentiates itself through its ability to retrofit aircraft and provide geolocation systems, catering to niche demands in MCO aeronautics and MRO general aviation. The company’s diversified service portfolio, including consumer electronics and professional retail solutions, enhances its resilience against sector-specific downturns. With a strong foothold in France and expanding international reach, NSE S.A. leverages its engineering capabilities to maintain a competitive edge in high-precision technology markets.
NSE S.A. reported revenue of €103.6 million for the period, with net income of €3.6 million, reflecting a net margin of approximately 3.5%. The company generated €14.0 million in operating cash flow, indicating solid cash conversion from operations. Capital expenditures were modest at €2.9 million, suggesting disciplined investment in growth while maintaining profitability.
The company’s diluted EPS of €1.14 demonstrates its ability to translate revenue into shareholder value. With an operating cash flow significantly higher than net income, NSE S.A. exhibits strong earnings quality. The relatively low capital expenditure intensity points to efficient asset utilization and a lean operational model.
NSE S.A. maintains a conservative balance sheet, with €8.6 million in cash and equivalents against total debt of €7.3 million, indicating a healthy liquidity position. The low debt level relative to equity and cash reserves underscores the company’s financial stability and capacity to fund future initiatives without excessive leverage.
The company’s market capitalization of €122.2 million reflects steady investor confidence. A dividend of €0.25 per share signals a commitment to returning capital to shareholders, albeit with a modest yield. Growth prospects are tied to its ability to secure contracts in aerospace and defense, sectors with long-term demand drivers.
Trading with a beta of 0.152, NSE S.A. exhibits low volatility relative to the broader market, appealing to risk-averse investors. The valuation appears reasonable given its niche market positioning and stable cash flows, though growth expectations remain tempered by the specialized nature of its business.
NSE S.A.’s strategic advantages lie in its technical expertise and diversified service offerings, which mitigate sector-specific risks. The outlook is cautiously optimistic, with potential growth hinging on international expansion and continued demand for aerospace and defense solutions. Its strong balance sheet provides flexibility to capitalize on emerging opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |