Data is not available at this time.
Netgem SA operates in the competitive digital entertainment and communication equipment sector, specializing in OTT (over-the-top) and multiscreen services. The company’s flagship product, NetgemTV, provides a flexible entertainment platform accessible across devices, including mobile and laptops, without requiring a traditional TV box. This positions Netgem as a nimble player in the evolving media landscape, catering to cord-cutters and tech-savvy consumers who prioritize on-demand content. Additionally, its Videofutur VOD library and SuperStream Wi-Fi mesh solution enhance its value proposition by addressing connectivity and content accessibility challenges. Netgem primarily serves the French and UK markets, where it competes with larger telecom and media conglomerates by offering a streamlined, user-friendly alternative. Its partnerships with media companies for streaming services further diversify revenue streams. While the company operates in a capital-intensive industry dominated by giants, its focus on innovation and niche markets allows it to maintain relevance. However, scalability remains a challenge given the competitive pressures and rapid technological advancements in the sector.
Netgem reported revenue of €33.8 million for the period, with net income of €2 million, reflecting a modest but stable profitability margin. The company’s operating cash flow of €7 million suggests efficient operational management, particularly given negligible capital expenditures. This indicates a lean cost structure, though revenue growth may be constrained by market saturation in its core regions.
With diluted EPS of €0.0573, Netgem demonstrates modest earnings power relative to its market cap. The absence of significant capital expenditures implies capital efficiency, as the business relies on existing infrastructure and partnerships rather than heavy reinvestment. However, the low beta (0.59) suggests limited earnings volatility but also subdued growth expectations.
Netgem maintains a solid balance sheet, with €6.6 million in cash and equivalents against total debt of €1.98 million, indicating strong liquidity and low leverage. This conservative financial structure provides flexibility but may also reflect limited aggressive expansion or R&D investment.
The company’s growth appears steady but unspectacular, with no explicit guidance on expansion beyond its current markets. Its dividend payout (€0.05 per share) signals a commitment to shareholder returns, though the yield is likely modest given the stock’s valuation. Future growth may hinge on scaling its SuperStream and B2B streaming solutions.
At a market cap of €32 million, Netgem trades at a modest multiple of revenue and earnings, aligning with its niche positioning. The low beta suggests the market views it as a stable but low-growth entity, with limited upside unless it diversifies or captures larger market share.
Netgem’s agility and focus on user-friendly digital entertainment solutions are key strengths, but its small scale limits competitive moats. The outlook depends on its ability to innovate within budget constraints and expand its partnerships. Regulatory shifts in telecom and media could present opportunities or risks, particularly in its core markets.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |