Data is not available at this time.
Alnylam Pharmaceuticals, Inc. is a biopharmaceutical company pioneering RNA interference (RNAi) therapeutics, a groundbreaking approach to silencing disease-causing genes. The company focuses on rare genetic, cardio-metabolic, and hepatic infectious diseases, with a portfolio including FDA-approved treatments like ONPATTRO, GIVLAARI, and OXLUMO. Alnylam leverages its proprietary RNAi platform to develop precision medicines, targeting underserved patient populations with high unmet needs. Its commercial success is driven by premium pricing and strategic partnerships, positioning it as a leader in the RNAi therapeutics space. The company operates in a highly specialized niche, competing with larger biopharma firms but maintaining differentiation through its technological edge and first-mover advantage. Alnylam’s market position is reinforced by its robust pipeline and expanding global footprint, particularly in rare diseases where therapeutic options are limited. The firm’s revenue model combines product sales, collaboration revenues, and milestone payments, ensuring diversified income streams while mitigating pipeline risks.
Alnylam reported revenue of $2.25 billion for FY 2024, reflecting strong growth in its commercial portfolio. However, the company remains unprofitable, with a net loss of $278 million and diluted EPS of -$2.16. Operating cash flow was negative at $8.3 million, though capital expenditures were modest at $34.3 million, indicating disciplined spending. The firm’s profitability challenges stem from high R&D and commercialization costs inherent in its innovative therapeutic focus.
Alnylam’s earnings power is constrained by its ongoing investments in R&D and commercialization, though its revenue growth suggests scaling potential. The company’s capital efficiency is under pressure due to negative operating cash flow, but its $966 million cash reserve provides a buffer. Debt stands at $1.3 billion, requiring careful management to balance growth and financial stability.
Alnylam maintains a solid liquidity position with $966 million in cash and equivalents, offset by total debt of $1.3 billion. The balance sheet reflects a strategic focus on funding growth while managing leverage. The company’s financial health is adequate for its stage, though sustained profitability will be critical to reducing reliance on external financing.
Alnylam’s growth is driven by its expanding commercial portfolio and pipeline advancements, with revenue increasing year-over-year. The company does not pay dividends, reinvesting all cash flows into R&D and commercialization efforts. Future growth will hinge on successful clinical trials and broader adoption of its RNAi therapies.
Alnylam’s valuation reflects its leadership in RNAi therapeutics and growth potential, though profitability concerns persist. Market expectations are tied to pipeline milestones and commercial execution, with investors weighing innovation against near-term financial performance.
Alnylam’s strategic advantages include its proprietary RNAi platform, first-mover status, and focus on rare diseases. The outlook is promising, with a robust pipeline and expanding market opportunities, but execution risks and competitive pressures remain key challenges.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |