investorscraft@gmail.com

Intrinsic ValueOber S.A. (ALOBR.PA)

Previous Close11.72
Intrinsic Value
Upside potential
Previous Close
11.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ober SA operates in the construction sector, specializing in decorative and technical surfaces for interior fittings across commercial and residential spaces in France. The company offers a diverse portfolio of materials, including wood, concrete, paper, metal, and resin, marketed under brands such as Oberflex, Concete LCDA, Marotte, Pure Paper, and Staron. Its products cater to high-end retail, hospitality, and corporate environments, positioning it as a niche provider of customizable and aesthetically driven solutions. Ober SA’s market position is reinforced by its long-standing heritage since 1925, though it operates in a competitive landscape dominated by larger multinational suppliers. The company’s focus on design versatility and material innovation allows it to serve specialized demand, though its regional concentration in France limits broader geographic diversification. Its revenue model relies on B2B and B2C sales, with an emphasis on bespoke applications for architects and interior designers seeking premium finishes.

Revenue Profitability And Efficiency

In FY 2022, Ober SA reported revenue of €37.8 million, with net income of €0.5 million, reflecting modest profitability. The diluted EPS stood at €0.32, indicating limited earnings power. Operating cash flow was negative at €-2.4 million, partly offset by capital expenditures of €-0.6 million, suggesting cash flow challenges despite stable top-line performance. The company’s efficiency metrics remain under pressure, likely due to cost inflation or operational inefficiencies.

Earnings Power And Capital Efficiency

Ober SA’s earnings power appears constrained, with net income representing only 1.2% of revenue. The negative operating cash flow further underscores weak capital efficiency, as the company struggled to convert sales into sustainable cash generation. With limited scale and high reliance on the French market, Ober SA’s ability to improve returns on invested capital remains uncertain without significant operational restructuring or market expansion.

Balance Sheet And Financial Health

The company’s balance sheet shows €2.7 million in cash against total debt of €13.9 million, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, though liquidity could be strained if operating cash flows do not stabilize. Ober SA’s ability to service debt hinges on improving profitability or securing additional financing, given its current cash burn.

Growth Trends And Dividend Policy

Ober SA’s growth trends are muted, with no dividend payments in FY 2022, reflecting a focus on preserving capital. The lack of dividend payouts aligns with its cash flow challenges and reinvestment needs. Market expansion or product innovation could drive future growth, but the company’s regional concentration and modest scale limit near-term upside potential.

Valuation And Market Expectations

With a market cap of €16.9 million, Ober SA trades at a low earnings multiple, reflecting investor skepticism about its growth prospects. The beta of 0.8 suggests lower volatility relative to the market, but the stock’s valuation implies limited confidence in a near-term turnaround. Market expectations remain subdued unless the company demonstrates improved cash flow generation or strategic repositioning.

Strategic Advantages And Outlook

Ober SA’s strategic advantages lie in its niche branding and material expertise, which cater to high-design applications. However, its outlook is tempered by operational inefficiencies and geographic concentration. Success hinges on cost management, potential export opportunities, or partnerships to diversify revenue streams. Without significant changes, the company’s growth trajectory is likely to remain flat in the medium term.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount