investorscraft@gmail.com

Intrinsic ValueOmer-Decugis & Cie S.A. (ALODC.PA)

Previous Close8.64
Intrinsic Value
Upside potential
Previous Close
8.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Omer-Decugis & Cie SA operates in the competitive European fresh produce sector, specializing in the production and distribution of high-quality fruits and vegetables. The company’s diversified portfolio includes bananas, pineapples, mangoes, tomatoes, apples, and seasonal produce, marketed under well-established brands such as DIBRA, TERRASOL, and SELVATICA. Its vertically integrated model—spanning sourcing, ripening, and distribution—ensures quality control and supply chain efficiency. As a subsidiary of Lescot SAS, Omer-Decugis benefits from stable ownership while catering to both retail and wholesale clients across France and Europe. The company’s focus on premium and exotic produce differentiates it from mass-market competitors, positioning it as a niche player in the food distribution industry. With a heritage dating back to 1850, the firm leverages long-standing relationships with growers and retailers to maintain its market presence. However, its regional concentration in Europe exposes it to localized demand fluctuations and competitive pressures from larger multinational distributors.

Revenue Profitability And Efficiency

Omer-Decugis reported revenue of €247.0 million for the fiscal year ending September 2024, with net income of €3.0 million, reflecting a modest but stable profitability margin. Operating cash flow stood at €6.4 million, supported by efficient working capital management, while capital expenditures of €3.6 million indicate ongoing investments in operational infrastructure. The company’s diluted EPS of €0.35 underscores its ability to generate shareholder value despite thin margins typical of the fresh produce sector.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by the low-margin nature of its industry, though its operating cash flow coverage of capital expenditures (1.8x) suggests prudent capital allocation. With a net income margin of approximately 1.2%, Omer-Decugis relies on volume-driven revenue and cost controls to sustain profitability. Its capital efficiency is further evidenced by a lean balance sheet, with limited debt relative to equity.

Balance Sheet And Financial Health

Omer-Decugis maintains a conservative financial structure, with €3.8 million in cash and equivalents against total debt of €5.9 million, indicating manageable leverage. The balance sheet reflects a focus on liquidity, with no significant near-term refinancing risks. The company’s net debt position of €2.1 million suggests financial flexibility, though its small scale limits access to cheaper financing options compared to larger peers.

Growth Trends And Dividend Policy

Growth prospects are tied to European demand for premium and exotic produce, with limited visibility into expansion beyond current markets. The company’s dividend of €0.08 per share, yielding approximately 1.1%, signals a commitment to returning capital but remains modest relative to earnings. Historical performance suggests steady but slow top-line growth, in line with industry trends.

Valuation And Market Expectations

With a market capitalization of €42.1 million, the company trades at a P/E ratio of around 14.2x, reflecting investor caution given its niche positioning and margin pressures. The low beta of 0.325 indicates relative insulation from broader market volatility, though this also implies limited growth upside priced in by the market.

Strategic Advantages And Outlook

Omer-Decugis’s strengths lie in its established brand portfolio and vertically integrated supply chain, which provide stability in a fragmented industry. However, its regional focus and small scale may limit its ability to capitalize on broader market opportunities. The outlook remains neutral, with performance likely to mirror steady but unspectacular demand for premium fresh produce in its core markets.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount