investorscraft@gmail.com

Intrinsic ValueGroupe OKwind S.A. (ALOKW.PA)

Previous Close0.43
Intrinsic Value
Upside potential
Previous Close
0.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe OKwind SA operates in the renewable utilities sector, specializing in the design, manufacture, and installation of green energy generation systems, with a focus on solar trackers and energy management services. The company serves a diverse clientele, including agricultural, industrial, community, and private consumer markets in France. Its vertically integrated approach allows it to control the entire value chain, from product development to installation, enhancing efficiency and customer satisfaction. The renewable energy market in France is growing, driven by regulatory support and increasing demand for sustainable solutions. Groupe OKwind positions itself as a niche player, leveraging its expertise in solar tracking technology to differentiate from broader renewable energy providers. Despite competition from larger utilities, the company’s localized focus and tailored solutions provide a competitive edge in its target segments.

Revenue Profitability And Efficiency

Groupe OKwind reported revenue of €57.1 million for the fiscal year ending December 2024, reflecting its active engagement in the renewable energy market. However, the company posted a net loss of €3.6 million, indicating challenges in achieving profitability. Operating cash flow was positive at €8.9 million, suggesting operational efficiency, but capital expenditures of €4.1 million highlight ongoing investments in growth and infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.44 underscores its current lack of earnings power, likely due to high operational costs or competitive pressures. Despite this, the positive operating cash flow indicates some ability to generate cash from core activities. The balance between reinvestment and cash generation will be critical for improving capital efficiency moving forward.

Balance Sheet And Financial Health

Groupe OKwind maintains €15.1 million in cash and equivalents, providing liquidity to support operations. However, total debt stands at €21.8 million, which could pressure financial flexibility. The net debt position suggests the company relies on leverage, necessitating careful management to avoid liquidity constraints. The absence of dividends aligns with its focus on reinvesting in growth.

Growth Trends And Dividend Policy

The company’s revenue base demonstrates its market presence, but the net loss indicates growth may come at the expense of profitability. With no dividend payments, Groupe OKwind prioritizes reinvestment over shareholder returns, typical for a growth-oriented renewable energy firm. Future trends will depend on its ability to scale efficiently and capitalize on France’s renewable energy transition.

Valuation And Market Expectations

With a market capitalization of €13.9 million, the company trades at a modest valuation, reflecting its niche position and current lack of profitability. The negative beta of -0.057 suggests low correlation with broader market movements, possibly due to its specialized focus. Investors likely weigh its growth potential against execution risks in a competitive sector.

Strategic Advantages And Outlook

Groupe OKwind’s specialization in solar tracking technology and localized service model provides strategic advantages in France’s renewable energy market. However, achieving profitability remains a key challenge. The outlook hinges on regulatory tailwinds, operational scaling, and debt management. Success will depend on balancing growth investments with financial discipline to navigate the competitive landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount