Data is not available at this time.
Oncodesign SA operates as a biopharmaceutical company specializing in drug discovery and preclinical research services, primarily serving pharmaceutical firms, biotech companies, and research institutions. The company’s core revenue model is built on integrated drug discovery services, including in vitro and in vivo pharmacology, pharmacokinetics studies, and translational biomarker development. It also engages in kinase inhibitor development, licensing oncology and CNS-related technologies, and strategic collaborations to expand its therapeutic pipeline. Oncodesign differentiates itself through a multidisciplinary approach combining chemistry, biology, and artificial intelligence to accelerate drug development. Its partnerships with InterSystems and TiumBio highlight its focus on oncology and fibrosis research, positioning it as a niche player in preclinical contract research. While smaller than global CRO leaders, Oncodesign leverages its expertise in kinase inhibitors and translational medicine to attract specialized clients. The company’s focus on high-value early-stage research mitigates some competitive pressures but exposes it to funding cycles in biotech R&D.
In FY 2021, Oncodesign reported revenue of €36.2 million, reflecting its contract research activities, but posted a net loss of €1.01 million. The diluted EPS of -€0.0321 indicates ongoing investment in R&D and collaborations. Operating cash flow was positive at €0.63 million, though capital expenditures of €2.93 million suggest continued infrastructure investments. The modest cash flow highlights the capital-intensive nature of preclinical research services.
The company’s negative net income and EPS underscore its reliance on external funding and partnerships to sustain operations. With a beta of 1.33, Oncodesign exhibits higher volatility than the broader market, typical of developmental biotech firms. Its capital efficiency is constrained by high R&D costs, though strategic collaborations like the TiumBio fibrosis partnership aim to monetize its kinase platform.
Oncodesign held €25.4 million in cash and equivalents at FYE 2021, providing liquidity, but total debt of €26.3 million nearly matches this reserve. The balance sheet suggests moderate leverage, though the debt burden could pressure cash flows if revenue growth stalls. The absence of dividends aligns with its growth-focused strategy.
The company’s growth hinges on expanding its service offerings and licensing deals, evidenced by its fibrosis collaboration with TiumBio. No dividends are paid, as earnings are reinvested into R&D. Revenue stability depends on sustained demand for preclinical services, though the net loss indicates scalability challenges.
With no disclosed market cap and negative earnings, traditional valuation metrics are inapplicable. Investors likely price the stock based on pipeline potential, particularly its kinase inhibitors and AI-driven drug discovery capabilities. The high beta reflects speculative sentiment tied to clinical milestones.
Oncodesign’s niche expertise in kinase research and translational biomarkers provides a competitive edge in targeted therapeutic areas. However, its outlook depends on securing additional partnerships and advancing proprietary programs. The AI-driven drug discovery initiative could enhance long-term value, but near-term profitability remains uncertain given the sector’s high R&D costs.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |