Data is not available at this time.
Altheora SA operates in the composite materials industry, specializing in high-performance solutions for demanding sectors such as aeronautics, railways, motorized equipment, and medical applications. The company generates revenue through the production and sale of advanced composite materials, complemented by industrial coating services. Its diversified client base across aerospace, transportation, and recreational markets provides resilience against sector-specific downturns, though it faces competition from larger global material science firms. Altheora’s niche expertise in composites positions it as a specialized supplier, but its smaller scale limits pricing power compared to multinational competitors. The 2021 rebranding to Altheora reflects a strategic shift toward innovation, yet the company must navigate raw material cost volatility and R&D investment constraints to sustain growth in a capital-intensive industry.
Altheora reported EUR 41.3 million in revenue for FY 2023, but net losses of EUR 2.0 million highlight ongoing profitability challenges. Positive operating cash flow of EUR 1.3 million suggests some operational efficiency, though capital expenditures of EUR 1.2 million indicate reinvestment needs. The diluted EPS of -EUR 0.15 underscores margin pressures, likely tied to input costs or competitive pricing in its core markets.
The company’s negative net income and thin operating cash flow relative to revenue imply constrained earnings power. With limited scale, Altheora’s capital efficiency is challenged, as evidenced by the near-parity of operating cash flow and capex. The absence of dividend payouts aligns with its focus on preserving liquidity for operational needs.
Altheora’s balance sheet shows EUR 3.7 million in cash against EUR 15.4 million in total debt, indicating leveraged positioning. The debt-to-equity ratio warrants monitoring, though the modest market cap of EUR 4.6 million suggests equity investors perceive elevated risk. Liquidity appears adequate for near-term obligations, but sustained losses could strain financial flexibility.
Top-line stability (EUR 41.3 million revenue) contrasts with bottom-line erosion, signaling margin compression. No dividend policy reflects the company’s reinvestment priorities and unprofitability. Growth hinges on sector demand for composites, particularly in aerospace and transport, but macroeconomic headwinds may delay recovery.
The sub-EUR 5 million market cap and negative earnings render traditional valuation metrics less meaningful. A beta of 0.75 suggests lower volatility than the broader market, possibly due to its niche positioning. Investors likely await tangible margin improvement or contract wins to rerate the stock.
Altheora’s technical expertise in composites offers differentiation, but scale disadvantages and cyclical end markets pose risks. Success depends on operational turnaround, cost management, and leveraging its rebranded identity. The outlook remains cautious until profitability stabilizes, though aerospace sector tailwinds could provide opportunities.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |