investorscraft@gmail.com

Intrinsic ValueOrdissimo S.A. (ALORD.PA)

Previous Close0.52
Intrinsic Value
Upside potential
Previous Close
0.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ordissimo SA operates in the competitive computer hardware sector, specializing in user-friendly computers and smartphones tailored for simplicity, primarily targeting older adults and tech novices in France, Germany, Belgium, and Switzerland. The company differentiates itself through intuitive design and bundled accessories, including printers, protective covers, and cleaning products. Revenue is generated through direct retail sales, a network of approximately 250 third-party retailers, and e-commerce channels. While Ordissimo holds a niche position in the accessibility tech market, it faces intense competition from larger hardware manufacturers with broader product portfolios and greater economies of scale. Its market presence remains regional, with limited international expansion beyond Western Europe. The company’s focus on ease-of-use provides a defensible niche, but scalability challenges and reliance on a specific demographic constrain its growth potential in a rapidly evolving industry.

Revenue Profitability And Efficiency

Ordissimo reported revenue of €3.15 million for FY 2024, reflecting its small-scale operations in the hardware sector. However, the company posted a net loss of €387,519, indicating profitability challenges amid competitive pressures. Operating cash flow stood at €770,913, suggesting some operational efficiency, though capital expenditures were minimal at €73,943, reflecting limited reinvestment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s diluted EPS was neutral, underscoring its lack of earnings power in the current fiscal period. With modest operating cash flow relative to revenue, Ordissimo’s capital efficiency appears constrained, likely due to its niche market focus and higher relative costs in a low-margin hardware industry.

Balance Sheet And Financial Health

Ordissimo’s balance sheet shows €684,285 in cash and equivalents against total debt of €1.23 million, indicating a leveraged position with limited liquidity buffers. The debt-to-equity structure suggests financial vulnerability, particularly given its recurring losses and narrow operating margins in a capital-intensive sector.

Growth Trends And Dividend Policy

Growth trends remain subdued, with no dividend distributions, reflecting the company’s focus on preserving capital amid profitability challenges. The lack of significant capex or expansion signals suggests a defensive stance, prioritizing stability over aggressive market penetration.

Valuation And Market Expectations

With a market capitalization of €2.16 million and a negative beta of -0.249, Ordissimo is viewed as a micro-cap outlier with low correlation to broader market movements. Investors likely perceive it as a speculative play given its niche positioning and inconsistent profitability.

Strategic Advantages And Outlook

Ordissimo’s strategic advantage lies in its specialized focus on user-friendly devices, but its long-term outlook is uncertain due to scalability constraints and competitive pressures. Success hinges on expanding its demographic appeal or securing partnerships to enhance distribution beyond its current footprint.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount