investorscraft@gmail.com

Intrinsic ValueGroupe Parot S.A. (ALPAR.PA)

Previous Close8.84
Intrinsic Value
Upside potential
Previous Close
8.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe Parot SA operates as a key player in France's automotive distribution sector, specializing in new and used private, utility, and heavy goods vehicles. The company represents a diverse portfolio of brands, including Ford, Mazda, Alfa Romeo, Fiat, and Jeep for private vehicles, and IVECO, MAN, and KRONE for commercial and industrial vehicles. Beyond sales, it offers comprehensive after-sales services such as maintenance, repair, financing, and insurance, creating a vertically integrated revenue model. Positioned in the competitive auto dealership industry, Groupe Parot differentiates itself through a multi-brand strategy and a strong regional presence, catering to both individual consumers and business clients. The company’s focus on commercial and heavy goods vehicles provides stability amid cyclical consumer demand, while its after-sales segment contributes recurring revenue. However, its market position is challenged by broader industry trends, including electrification and digitalization, which require ongoing adaptation.

Revenue Profitability And Efficiency

In FY 2023, Groupe Parot reported revenue of €385.5 million, reflecting its scale in the automotive distribution market. However, the company posted a net loss of €557,000, with diluted EPS of -€0.0964, indicating margin pressures likely from competitive pricing and operational costs. Operating cash flow stood at €10.2 million, suggesting some liquidity generation despite profitability challenges. Capital expenditures of €3.4 million highlight moderate reinvestment needs.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS underscore earnings challenges, possibly tied to macroeconomic headwinds or sector-specific pressures. Operating cash flow, while positive, may not fully offset profitability concerns. The absence of dividend payouts aligns with capital retention efforts, though further scrutiny of return metrics is warranted given the net loss position.

Balance Sheet And Financial Health

Groupe Parot’s balance sheet shows €12.9 million in cash and equivalents against total debt of €53.4 million, indicating a leveraged position. The debt level warrants monitoring, particularly in a high-interest-rate environment. The company’s liquidity position appears manageable, supported by positive operating cash flow, but sustained profitability improvements are needed to strengthen financial health.

Growth Trends And Dividend Policy

Revenue trends are not explicitly detailed, but the net loss suggests growth challenges. The company has not distributed dividends, prioritizing liquidity and operational flexibility. Future growth may hinge on after-sales services and commercial vehicle demand, though cyclical risks persist.

Valuation And Market Expectations

With a market cap of €51.1 million and a beta of 1.37, Groupe Parot is viewed as a higher-risk investment, likely reflecting its cyclical exposure and recent losses. The valuation multiples are not provided, but the negative earnings suggest a discounted market perception.

Strategic Advantages And Outlook

Groupe Parot’s multi-brand distribution and after-sales services provide competitive differentiation, but profitability remains a concern. The company’s ability to navigate industry shifts, such as electrification and digital retail, will be critical. Near-term focus may center on cost optimization and debt management to improve margins and stabilize earnings.

Sources

Company description, financial data from disclosed filings (likely annual report), market data from exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount