investorscraft@gmail.com

Intrinsic ValuePlant Advanced Technologies S.A. (ALPAT.PA)

Previous Close7.80
Intrinsic Value
Upside potential
Previous Close
7.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Plant Advanced Technologies SA operates in the biotechnology sector, specializing in innovative plant-based solutions for the cosmetic, pharmaceutical, and agrochemical industries. The company leverages proprietary technologies such as PAT Plant Milking, which extracts active compounds without harming plants, and PAT Target Binding, which identifies protein-binding ligands for therapeutic applications. Its unique PAT Friday system uses genetically modified carnivorous plants to produce recombinant proteins efficiently. Positioned as a niche player, the company focuses on sustainable and high-value bioactive ingredients, differentiating itself through eco-friendly extraction methods and cutting-edge biotech applications. Its market positioning is strengthened by partnerships with global cosmetic and pharmaceutical firms seeking natural and scalable bioactive solutions. Despite its small size, the company’s specialized expertise and patented technologies provide a competitive edge in the growing demand for plant-derived actives.

Revenue Profitability And Efficiency

In FY 2023, Plant Advanced Technologies reported revenue of €1.68 million, with net income of €79,169, translating to a diluted EPS of €0.07. The absence of reported operating cash flow and capital expenditures suggests limited visibility into cash generation or reinvestment activities. The company’s profitability metrics indicate modest earnings, reflecting its early-stage focus on R&D and commercialization efforts in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by its small revenue base and high reliance on R&D-driven growth. With no dividend payments and minimal reported cash flows, capital efficiency appears low, typical of biotech firms in the development phase. The focus on proprietary technologies may yield higher margins in the long term, but current metrics suggest limited near-term scalability.

Balance Sheet And Financial Health

Plant Advanced Technologies holds no reported cash reserves, while total debt stands at €4.36 million, indicating potential liquidity constraints. The lack of cash equivalents and high debt relative to its market cap of €12.29 million raises concerns about financial flexibility. The company’s ability to service debt or fund growth initiatives may depend on external financing or successful commercialization of its technologies.

Growth Trends And Dividend Policy

Growth prospects hinge on the adoption of its plant-based technologies in target markets, though current revenue levels suggest slow traction. The company does not pay dividends, reinvesting any earnings into R&D and business development. Given its niche focus, growth is likely tied to strategic partnerships or licensing agreements rather than organic expansion.

Valuation And Market Expectations

With a market cap of €12.29 million and a beta of 0.83, the stock exhibits lower volatility relative to the broader market. Valuation reflects investor caution, given the company’s small scale and unproven commercial scalability. Market expectations appear muted, with limited evidence of near-term catalysts to drive significant re-rating.

Strategic Advantages And Outlook

The company’s strategic advantages lie in its patented biotechnologies and focus on sustainable bioactive extraction. However, the outlook remains uncertain due to financial constraints and the long development cycles typical of biotech firms. Success will depend on securing partnerships, scaling production, and demonstrating commercial viability in competitive markets.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount