investorscraft@gmail.com

Intrinsic ValuePAULIC Meunerie S.A. (ALPAU.PA)

Previous Close1.14
Intrinsic Value
Upside potential
Previous Close
1.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PAULIC Meunerie SA operates in the packaged foods sector, specializing in the production and distribution of wheat and buckwheat flour primarily for professional clients in the bakery, crêperie, and broader food industries. The company serves both domestic and international markets, leveraging its long-standing presence since 1957 to establish trust and reliability among its customer base. Its core revenue model is built on bulk flour sales to commercial buyers, with a focus on consistent quality and supply chain efficiency. Positioned as a niche player in the competitive flour milling industry, PAULIC Meunerie differentiates itself through regional expertise and tailored product offerings. While it lacks the scale of multinational food conglomerates, its localized operations allow for agility in meeting specific client demands. The company operates in a stable but low-growth segment of the consumer defensive sector, where pricing power is often constrained by commodity fluctuations and competitive pressures.

Revenue Profitability And Efficiency

In FY 2023, PAULIC Meunerie reported revenue of €21.8 million, reflecting its steady but modest scale in the flour milling market. The company recorded a net loss of €68,226, with diluted EPS of -€0.0148, indicating profitability challenges likely tied to input cost volatility or operational inefficiencies. Operating cash flow of €1.54 million suggests some capacity to fund operations, though capital expenditures of €-477,980 highlight ongoing investment needs.

Earnings Power And Capital Efficiency

The negative net income and EPS figures point to constrained earnings power, possibly due to margin compression from rising wheat prices or fixed cost absorption. The company's ability to generate positive operating cash flow despite the net loss suggests some operational resilience, but capital efficiency metrics remain under pressure given the current profitability profile.

Balance Sheet And Financial Health

PAULIC Meunerie's balance sheet shows €574,529 in cash against total debt of €7.41 million, indicating a leveraged position. The debt-to-equity ratio appears elevated, though the operating cash flow provides some coverage. The lack of dividend payments aligns with the need to preserve liquidity amid financial constraints.

Growth Trends And Dividend Policy

The company's growth trajectory appears stagnant, with no dividend distribution reflecting a focus on financial stability over shareholder returns. Market conditions in the flour industry, including commodity price swings and competitive intensity, likely limit near-term expansion opportunities. The absence of a dividend policy underscores the prioritization of debt management and operational sustainability.

Valuation And Market Expectations

With a market capitalization of €5.77 million, the company trades at a low revenue multiple, reflecting its challenged profitability and niche market position. The beta of 0.978 suggests market-aligned volatility, though investor sentiment appears cautious given the lack of earnings and limited growth prospects.

Strategic Advantages And Outlook

PAULIC Meunerie's regional expertise and long-term client relationships provide some insulation against larger competitors, but its outlook remains constrained by sector-wide margin pressures. Success will depend on improving cost management and potentially diversifying its product mix. The company's ability to navigate commodity cycles and maintain cash flow stability will be critical for any turnaround.

Sources

Company filings, Euronext Paris

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount