Data is not available at this time.
Cerinnov Group SA operates in the industrial machinery sector, specializing in advanced production equipment for ceramics and glass manufacturing. The company’s core revenue model is driven by the sale of high-precision shaping, glazing, and decoration machines, alongside laser and customized machinery solutions. Its product portfolio includes pressure casting machines, automated jiggering lines, and laser sintering tools, catering to manufacturers requiring precision and efficiency in production processes. Cerinnov serves a global clientele, leveraging its expertise in industrial automation and material processing to maintain a competitive edge. The company’s market position is reinforced by its focus on innovation, after-sales services, and consumables, which provide recurring revenue streams. Operating in a niche segment, Cerinnov competes with larger industrial machinery providers by offering specialized, high-value solutions tailored to ceramics and glass industries. Its Limoges-based heritage and technical proficiency enhance its reputation as a reliable partner for manufacturers seeking advanced production technologies.
In FY 2023, Cerinnov reported revenue of €15.01 million, reflecting its niche market focus. Net income stood at €114,000, with diluted EPS of €0.0254, indicating modest profitability. Operating cash flow was €1.36 million, supported by efficient working capital management, while capital expenditures of €-0.8 million suggest ongoing investments in production capabilities. The company’s ability to generate positive cash flow despite thin margins underscores its operational discipline.
Cerinnov’s earnings power is constrained by its specialized market, with diluted EPS of €0.0254 reflecting limited scalability. The company’s capital efficiency is moderate, as evidenced by its reinvestment in machinery and technology. Operating cash flow covers capital expenditures, but the high beta of 2.317 indicates significant earnings volatility relative to market movements, highlighting sensitivity to industrial demand cycles.
Cerinnov’s balance sheet shows €1.02 million in cash and equivalents against total debt of €6.38 million, indicating leveraged financial positioning. The debt load may constrain flexibility, though operating cash flow provides some coverage. With no dividends paid, the company retains earnings for debt servicing and growth initiatives, but its financial health remains vulnerable to downturns in industrial demand.
Growth trends are muted, with revenue stability but limited expansion. The absence of dividends aligns with Cerinnov’s focus on reinvesting earnings into R&D and market penetration. The company’s small market cap (€2.38 million) suggests it operates as a niche player, with growth contingent on industrial adoption of its specialized machinery and aftermarket services.
Cerinnov’s valuation reflects its niche status, with a market cap of €2.38 million and high beta signaling investor perception of elevated risk. The lack of dividends and thin profitability may deter broad investor interest, though specialized industrial buyers could value its technological offerings. Market expectations likely hinge on sector-specific demand and the company’s ability to innovate.
Cerinnov’s strategic advantages lie in its specialized machinery and consumables, which cater to a loyal industrial clientele. The outlook depends on sustained demand for ceramic and glass production equipment, with potential growth tied to automation trends. However, its high leverage and small scale pose risks, requiring careful execution to maintain competitiveness in a cyclical industry.
Company description, financial data from public filings, and market data from EURONEXT.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |