Data is not available at this time.
Piscines Desjoyaux SA operates in the leisure sector, specializing in the design, manufacturing, and marketing of swimming pools and related products. The company serves both residential and commercial markets, offering a comprehensive range of solutions, including public pools, paving, and pool accessories like solar covers and safety barriers. Its vertically integrated model allows for control over production, distribution, and installation, enhancing efficiency and customer satisfaction. As a subsidiary of Desjoyaux Finance SAS, the company benefits from stable ownership and strategic oversight. Operating primarily in France, Piscines Desjoyaux has established a strong regional presence, leveraging its long-standing reputation since its founding in 1966. The company’s focus on innovation and quality positions it as a trusted player in the competitive swimming pool industry, catering to both private and public clients. Its diversified revenue streams, including property management, provide additional stability amid seasonal demand fluctuations in the leisure sector.
Piscines Desjoyaux reported revenue of €115.7 million for FY 2024, with net income of €11.0 million, reflecting a net margin of approximately 9.5%. The company generated €14.8 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of €15.7 million indicate ongoing investments in production and infrastructure, aligning with its growth strategy. The balance between revenue and profitability suggests efficient cost management despite sector-specific challenges.
The company’s diluted EPS of €1.22 underscores its earnings capability, supported by a stable operational framework. With a market capitalization of €118.0 million, Piscines Desjoyaux maintains a moderate valuation relative to earnings. The positive operating cash flow highlights effective capital deployment, though higher capital expenditures may pressure short-term liquidity. The firm’s ability to sustain profitability in a cyclical industry reflects resilient demand for its niche offerings.
Piscines Desjoyaux holds €63.5 million in cash and equivalents, providing liquidity against €35.9 million in total debt. This conservative leverage ratio indicates a strong financial position, with ample capacity to meet obligations and fund growth. The company’s asset-light model and prudent financial management mitigate risks associated with seasonal revenue volatility, ensuring long-term stability.
The company’s growth is tied to the leisure sector’s cyclicality, with potential upside from property management diversification. A dividend of €1.00 per share reflects a commitment to shareholder returns, supported by consistent earnings. Future expansion may hinge on geographic diversification or product innovation to offset market saturation in its core regions.
Trading at a market cap of €118.0 million, Piscines Desjoyaux is valued at approximately 1.0x revenue, aligning with niche leisure peers. A beta of 1.283 suggests moderate sensitivity to broader market movements. Investors likely price in steady demand for premium pool solutions, balanced against sector-specific risks such as discretionary spending fluctuations.
Piscines Desjoyaux’s integrated business model and strong brand equity provide competitive advantages in a fragmented market. The company’s focus on quality and innovation positions it well for sustained demand, though macroeconomic headwinds could impact discretionary spending. Strategic investments in production and diversification may drive future growth, reinforcing its market leadership in France’s swimming pool industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |