investorscraft@gmail.com

Intrinsic ValueLa Perla Fashion Holding N.V. (ALPER.PA)

Previous Close7.20
Intrinsic Value
Upside potential
Previous Close
7.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

La Perla Fashion Holding N.V. operates as a luxury lingerie, underwear, nightwear, and swimwear brand, catering to both women and men. The company generates revenue through a dual-channel strategy, combining direct retail via owned and partner-operated boutiques with wholesale distribution through department stores and digital platforms. Its flagship brand, La Perla, is positioned in the high-end segment, leveraging craftsmanship and exclusivity to differentiate itself in the competitive luxury apparel market. The company operates 70 boutiques globally, supplemented by shop-in-shops, concessions, and e-commerce channels, ensuring broad yet premium market access. La Perla’s market position is reinforced by its heritage since 1954, though it faces challenges from established luxury competitors and shifting consumer preferences toward digital-first brands. The company’s focus on omni-channel distribution and brand prestige aims to sustain its niche appeal, though its financial performance reflects the capital-intensive nature of luxury retail.

Revenue Profitability And Efficiency

In FY 2022, La Perla reported revenue of €69.1 million, underscoring its niche but constrained scale in the luxury segment. The company posted a net loss of €49.4 million, reflecting operational challenges and high fixed costs typical of luxury retail. Operating cash flow was negative at €19.4 million, while capital expenditures totaled €3.9 million, indicating ongoing investments despite financial strain.

Earnings Power And Capital Efficiency

La Perla’s diluted EPS of -€0.47 highlights its current lack of earnings power, with profitability hampered by negative operating cash flow and significant debt obligations. The company’s capital efficiency is under pressure, as evidenced by its reliance on debt financing and limited cash reserves of €4.2 million against total debt of €371.3 million.

Balance Sheet And Financial Health

La Perla’s balance sheet reveals financial stress, with total debt of €371.3 million dwarfing its cash position of €4.2 million. The high leverage ratio and negative equity position signal liquidity risks, compounded by negative cash flows. The absence of dividends aligns with its focus on survival rather than shareholder returns.

Growth Trends And Dividend Policy

La Perla’s growth prospects are muted, with no dividend payments and persistent losses. The company’s expansion relies on boutique openings and digital channels, but its financial constraints limit aggressive growth. The luxury sector’s cyclicality further complicates its path to sustained recovery.

Valuation And Market Expectations

With a market cap of €756.8 million, La Perla’s valuation appears disconnected from its financial fundamentals, likely reflecting speculative interest or brand intangible value. The low beta of 0.064 suggests minimal correlation with broader markets, typical of niche luxury stocks.

Strategic Advantages And Outlook

La Perla’s brand heritage and luxury positioning are key strategic assets, but its financial instability poses existential risks. The outlook hinges on restructuring debt, improving operational efficiency, and leveraging digital channels. Without significant turnaround efforts, the company’s long-term viability remains uncertain.

Sources

Company description, financial data from public filings (likely annual report), and market data from Euronext.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount